HomeMy WebLinkAboutItem 11 & 12 - BondsGeneral Obligation Bonds and Certificates of Obligation Sale
General Obligation Bonds Project (Glade Road) $5,245,000
Certificates for: Vehicles and Equipment $2,907,000
Street Improvements 800,000
Issuance Cost 53,000
Total Certificates of Obligation $3,760,000
Total GO Bonds and Certificates of Obligation: $9,005,000
Copies of the draft official statements are included in your packets. The draft sale
ordinances are on file in the City Secretary's office for public inspection.
Staff recommends acceptance of the First Southwest Company's recommendations and
approval of the sale ordinances.
WAG/sIt
PRELIMINARY OFFICIAL. STATENIENT Ratings:
c Moody's: Applied For
Dated July 7, 2006 S&P: Applied For
See ("Other Information -
a
w � NEW ISSUE - Book -Entry -Only Ratings" herein)
s �
� w In the opinion of Bond Counsel, interest on the Bonds is excludable from gross income for federal income tax purposes under existing law and the Bonds
a o are not private activity bonds. See "Tax Matters - Tax Exemption" herein for a discussion of the opinion of Bond Counsel, including a description of
Y y alternative minimum tax consequences for corporations.
c ..
S THE BONDS WILL NOT BE DESIGNATED AS "QUALIFIED TAX-EXEMPT OBLIGATIONS" FOR FINANCIAL INSTITUTIONS
D
� $5,245,000
v � CITY OF GRAPEVINE, TEXAS
ami (Tarrant County)
GENERAL OBLIGATION BONDS, SERIES 2006
= Dated Date: July 15, 2006 Due: February 15, as shown below
� PAYMENT TERMS ...Interest on the $5,245,000 City of Grapevine, Texas General Obligation Bonds, Series 2006 (the "Bonds") will accrue from July 15,
0
2006 (the "Dated Date"), will be payable February IS and August 15 of each year, commencing February 15, 2007, and will be calculated on the basis of a
360 -day year consisting of twelve 30 -day months. The definitive Bonds will be initially registered and delivered only to Cede & Co., the nominee of The
Depository Trust Company ("DTC") pursuant to the Book -Entry -Only System described herein. Beneficial ownership of the Bonds may be acquired in
E denominations of $5,000 or integral multiples thereof. No physical delivery of the Bonds will be made to the owners thereof. Principal of, premium, if
`o [ any, and interest on the Bonds will be payable by the Paying AgenURegistrar to Cede & Co., which will make distribution of the amounts so paid to the
c participating members of DTC for subsequent payment to the beneficial owners of the Bonds. See "The Bonds and Certificates - Book -Entry -Only
�. Bank, National Association, Dallas, Texas (see "The Bonds and Certificates -
System" herein. The initial Paying Agent/Registrar is JPMorgan Chase
Paying Agent/Registrar").
AUTHORITY FOR ISSUANCE ... The Bonds are issued pursuant to the Constitution and general laws of the State of Texas, (the "State") including
c 4 particularly Vernon's Texas Codes Annotated ("V.T.C.A."), Texas Government Code, Chapter 1331, as amended, and Section 9.26 of the City's Home
E _ c Rule Charter and are direct obligations of the City of Grapevine, Texas (the "City"), payable from a direct and continuing annual ad valorem tax levied on
all taxable property within the City, within the limits prescribed by law, as provided in the ordinance authorizing the Bonds (the "Bond Ordinance" and
n ° together with the Certificates Ordinance, the "Ordinances") (see "The Bonds and Certificates - Authority for Issuance").
y
c a PURPOSE ...Proceeds from the sale of the Bonds will be used for (i) constructing, improving and widening streets and thoroughfares and related utility
relocation, drainage, landscaping, sidewalk and signalization improvements, and acquiring land and interest in land and (ii) to pay the costs of issuance
s related to the sale of the Bonds.
V MATURITY SCHEDULE CUSIP Prefix tit: 388622
E
y co CUSIP CUSIP
E Amount Maturity Rate Yield Suffx") Amount Maturity Rate Yield Suffix(,)
$ m $ 140,000 2007 $ 260,000 2017
c 1 270,000 2018
70,000 2008
J
E c 180,000 2009 285,000 2019
185,000 2010 300,000 2020
c V 195,000 2011 315,000 2021
2205,000 2012 330,000 2022
c345,000 2023
215,000 2013
ro 225,000 2014
360,000 2024
5 3 7380,000 2025
r 235,000 2015
250,000 2016 400,000 2026
c 7 o (Accrued Interest from July 15, 2006 to be added)
E 'v
C,
' (1) CUSIP is a registered trademark of the American Bankers Association. CUSIP data herein is provided by Standard and Poor's CUSIP Service Bureau,
c v a division of the McGraw-Hill Companies, Inc. This data is not intended to create a database and does not serve in anyway as a substitute for the CUSIP
h N
Services.
o
a o REDEMPTION ... The City reserves the right, at its option, to redeem Bonds having stated maturities on and after February 15, 2017, in whole or in part in
Yprincipal amounts of $5,000 or any integral multiple thereof, on February 15, 2016, or any date thereafter, at the par value thereof plus accrued interest to
$ the date of redemption.
0
SEPARATE ISSUES ... The Bonds are being offered by the City concurrently with the "City of Grapevine, Texas, Combination Tax and Revenue
82 Certificates of Obligation, Series 2006" (the "Certificates"), under a common Official Statement, and such Bonds and Certificates are hereinafter
csometimes referred to collectively as the "Obligations." The Bonds and Certificates are separate and distinct securities offerings being issued and sold
r
independently except for the common Official Statement, and, while the Obligations share certain common attributes, each issue is separate from the other
� and should be reviewed and analyzed independently, including the type of obligation being offered, its terms for payment, the security for its payment, the
v N rights of the holders, and other features.
E5 E LEGALITY ... The Bonds are offered for delivery when, as and if issued and received by the Initial Purchaser of the Bonds and subject to the approving
r o opinion of the Attorney General of Texas and the opinion of Vinson & Elkins L.L.P., Bond Counsel, Dallas, Texas (see Appendix C, "Form of Bond
E � � Counsel's Opinions").
` cry v
DELIVERY ... It is expected that the Bonds will be available for delivery through The Depository Trust Company on August 22, 2006.
T
r- o BIDS DUE TUESDAY, JULY 18, 2006, AT 12:00 PM, CDT
THIS PAGE LEFT BLANK INTENTIONALLY
PRELIMINARY OFFICIAL STATEMENT
Dated July 7, 2006
NEW ISSUE - Book -Entry -Only
Ratings:
Moody's: Applied For
S&P: Applied For
See ("Other Information -
Ratings" herein)
In the opinion of Bond Counsel, interest on the Certificates is excludable from gross income for federal income tax purposes under existing law and the
Certificates are not private activity bonds. See "Tax Matters - Tax Exemption" herein for a discussion of the opinion of Bond Counsel, including a
description of alternative minimum tax consequences for corporations.
THE CERTIFICATES WILL NOT BE DESIGNATED AS "QUALIFIED TAX-EXEMPT OBLIGATIONS" FOR FINANCIAL INSTITUTIONS
$3,760,000
CITY OF GRAPEVINE, TEXAS
(Tarrant County)
COMBINATION TAX AND REVENUE CERTIFICATES OF OBLIGATION, SERIES 2006
Dated Date: July 15, 2006 Due: February 15, as shown below
PAYMENT TERMS ... Interest on the $3,760,000 City of Grapevine, Texas Combination Tax and Revenue Certificates of Obligation, Series 2006 (the
"Certificates") will accrue from July 15, 2006 (the "Dated Date"), will be payable February 15 and August 15 of each year, commencing February 15,
2007, and will be calculated on the basis of a 360 -day year consisting of twelve 30 -day months. The definitive Certificates will be initially registered and
delivered only to Cede & Co., the nominee of The Depository Trust Company ("DTC") pursuant to the Book -Entry -Only System described herein.
Beneficial ownership of the Certificates may be acquired in denominations of $5,000 or integral multiples thereof. No physical delivery of the
Certificates will be made to the owners thereof. Principal of, premium, if any, and interest on the Certificates will be payable by the Paying
Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to the participating members of DTC for subsequent payment to the
beneficial owners of the Certificates. See "The Bonds and Certificates - Book -Entry -Only System" herein. The initial Paying Agent/Registrar is JPMorgan
Chase Bank, National Association, Dallas, Texas (see "The Bonds and Certificates - Paying Agent/Registrar').
AUTHORITY FOR ISSUANCE ... The Certificates are issued pursuant to the Constitution and general laws of the State of Texas (the "State"), particularly
Subchapter C of Chapter 271, Texas Local Government Code, as amended, and constitute direct obligations of the City of Grapevine, Texas (the "City"),
payable from a combination of (i) the levy and collection of a direct and continuing annual ad valorem tax levied , within the limits prescribed by law, on
all taxable property within the City, and (ii) a limited pledge (not to exceed $1,000) of surplus revenues of the City's Waterworks and Sewer System as
provided in the ordinance authorizing the Certificates (the "Certificate Ordinance" and together with the Bond Ordinance, the "Ordinances") (see "The
Bonds and Certificates - Authority for Issuance"). ,
PURPOSE ... Proceeds from the sale of the Certificates will be used for (i) acquisition of computers, software and computer equipment for the City
Manager's office and Police Department; (ii) acquisition of new and replacement vehicles for the Public Works, Police, Fire, and Parks Departments, the
Convention and Visitors Bureau and golf course, including the acquisition of golf carts; (iii) acquisition of radios and radio equipment for the Police and
Fire Departments; (iv) acquisition of firefighting equipment for the Fire Department; (v) acquisition of exercise and maintenance equipment for the Parks
Department; (vi) acquisition of maintenance equipment for the Public Works Department and the golf course; (vii) designing, constructing, improving,
extending, and expanding streets, thoroughfares, sidewalks, bridges, and other public ways of the City, including signage, signalization, street lighting,
related storm drainage and environmental improvements; and acquiring land, rights-of-way and other interests in land in connection therewith; (items (i)
through (vii), collectively, the "Project"); and (viii) to pay for professional services of attorneys, financial advisors and other professionals in connection
with the Project and the issuance of the Certificates.
MATURITY SCHEDULE
Amount Maturity Rate
$ 215,000 2012
215,000 2013
215,000 2014
100,000 2015
95,000 2016
(Accrued Interest from July 15, 2006 to be added)
CUSIP Prefix ('): 388622
CUSIP
Yield Suffix',
(1) CUSIP is a registered trademark of the American Bankers Association. CUSIP data herein is provided by Standard and Poor's CUSIP Service Bureau,
a division of the McGraw-Hill Companies, Inc. This data is not intended to create a database and does not serve in any way as a substitute for the CUSIP
Services.
REDEMPTION ... The Certificates are not subject to redemption prior to maturity, but may be subject to mandatory sinking fund redemption if the
purchaser designates a portion of the Certificates as "Term Certificates".
SEPARATE ISSUES ... The Certificates are being offered by the City concurrently with the "City of Grapevine, Texas, General Obligation Bonds, Series
2006" (the "Bonds"), and such Certificates and Bonds are hereinafter sometimes referred to collectively as the "Obligations." The Certificates and Bonds
are separate and distinct securities offerings being issued and sold independently except for the common Official Statement, and, while the Obligations
share certain common attributes, each issue is separate from the other and should be reviewed and analyzed independently, including the type of obligation
being offered, its terms for payment, the security for its payment, the rights of the holders, and other features.
LEGALITY ... The Certificates are offered for delivery when, as and if issued and received by the Initial Purchaser of the Certificates and subject to the
approving opinion of the Attorney General of Texas and the opinion of Vinson & Elkins L.L.P., Bond Counsel, Dallas, Texas (see Appendix C, "Form of
Bond Counsel's Opinions").
DELIVERY... It is expected that the Certificates will be available for delivery through The Depository Trust Company on August 22, 2006
BIDS DUE TUESDAY, JULY 18, 2006, AT 12:00 PM, CDT
CUSIP
Amount
Maturity Rate Yield suffix",
$ 730,000
2007
730,000
2008
730,000
2009
505,000
2010
225,000
2011
Amount Maturity Rate
$ 215,000 2012
215,000 2013
215,000 2014
100,000 2015
95,000 2016
(Accrued Interest from July 15, 2006 to be added)
CUSIP Prefix ('): 388622
CUSIP
Yield Suffix',
(1) CUSIP is a registered trademark of the American Bankers Association. CUSIP data herein is provided by Standard and Poor's CUSIP Service Bureau,
a division of the McGraw-Hill Companies, Inc. This data is not intended to create a database and does not serve in any way as a substitute for the CUSIP
Services.
REDEMPTION ... The Certificates are not subject to redemption prior to maturity, but may be subject to mandatory sinking fund redemption if the
purchaser designates a portion of the Certificates as "Term Certificates".
SEPARATE ISSUES ... The Certificates are being offered by the City concurrently with the "City of Grapevine, Texas, General Obligation Bonds, Series
2006" (the "Bonds"), and such Certificates and Bonds are hereinafter sometimes referred to collectively as the "Obligations." The Certificates and Bonds
are separate and distinct securities offerings being issued and sold independently except for the common Official Statement, and, while the Obligations
share certain common attributes, each issue is separate from the other and should be reviewed and analyzed independently, including the type of obligation
being offered, its terms for payment, the security for its payment, the rights of the holders, and other features.
LEGALITY ... The Certificates are offered for delivery when, as and if issued and received by the Initial Purchaser of the Certificates and subject to the
approving opinion of the Attorney General of Texas and the opinion of Vinson & Elkins L.L.P., Bond Counsel, Dallas, Texas (see Appendix C, "Form of
Bond Counsel's Opinions").
DELIVERY... It is expected that the Certificates will be available for delivery through The Depository Trust Company on August 22, 2006
BIDS DUE TUESDAY, JULY 18, 2006, AT 12:00 PM, CDT
THIS PAGE LEFT BLANK INTENTIONALLY
This Oficial Statement, which includes the cover page and the Appendices hereto, does not constitute an offer to sell or the solicitation
of an offer to buy in any jurisdiction to any person to whom it is unlawful to make such offer, solicitation, or sale.
No dealer, broker, salesperson, or other person has been authorized to give information or to make any representation other than those
contained in this Oficial Statement, and, ifgiven or made, such other information or representations must not be relied upon.
For purposes of compliance with Rule 15c 2-12 of the Securities and Exchange Commission (the 'Rule'), this document constitutes an
Oficial Statement of the City with respect to the Bonds and Certificates that has been "deemed final" by the City as of its date except for
the omission of no more than the information permitted by the Rule.
The information set forth herein has been obtained from the City and other sources believed to be reliable, but such information is not
guaranteed as to accuracy or completeness and is not to be construed as the representation, promise, or guarantee of the Financial
Advisor. Any information and expressions of opinion herein contained are subject to change without notice, and neither the delivery of
this Oficial Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no
change in the affairs of the City or other matters described herein since the date hereof. See "Other Information - Continuing
Disclosure of Information "for a description of the City's undertaking to provide certain information on a continuing basis.
Neither the City nor its Financial Advisor make any representation as to the accuracy, completeness, or adequacy of the information
supplied by The Depository Trust Companyfor use in this Official Statement.
This Oficial Statement contains "Forward -Looking" statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended. Such statements may involve known and unknown risks, uncertainties, and other factors which may cause the actual
results, performance, and achievements to be different from future results, performance, and achievements expressed or implied by such
forward-looking statements. Investors are cautioned that the actual results could differ materially from those set forth in the forward-
looking statements.
The Bonds and Certificates are exempt from registration with the Securities and Exchange Commission and consequently have not been
registered therewith. The registration, qualification, or exemption of the Bonds and Certificates in accordance with applicable
securities law provisions of the jurisdiction in which these securities have been registered or exempted should not be regarded as a
recommendation thereof.
TABLE OF CONTENTS
OFFICIAL STATEMENT SUMMARY .........................6
CITY OFFICIALS, STAFF, AND CONSULTANTS .... 8
ELECTED OFFICIALS ................................................... 8
SELECTED ADMINISTRATIVE STAFF ............................. 8
CONSULTANTS AND ADVISORS .................................... 8
INTRODUCTION............................................................ 9
THE BONDS AND CERTIFICATES .............................9
TAX INFORMATION...................................................14
TABLE 8 - GENERAL OBLIGATION DEBT SERVICE
TABLE I - VALUATION, EXEMPTIONS AND GENERAL
REQUIREMENTS ...............................................
OBLIGATION DEBT ..........................................
17
TABLE 2 - TAXABLE ASSESSED VALUATIONS BY
PROJECTION....................................................
CATEGORY......................................................19
TABLE 10 - COMPUTATION OF SELF-SUPPORTING
TABLE 3 - VALUATION AND GENERAL OBLIGATION
DEBT..................................................................22
DEBT HISTORY................................................20
TABLE I I - AUTHORIZED BUT UNISSUED GENERAL
TABLE 4 - TAX RATE, LEVY AND COLLECTION
OBLIGATION BONDS........................................23
HISTORY.........................................................
20
TABLE 5 - TEN LARGEST TAXPAYERS .......................20
33
TABLE 6 - TAX ADEQUACY.......................................21
33
TABLE 7 - ESTIMATED OVERLAPPING DEBT ..............21
33
DEBT INFORMATION.................................................21
TABLE 8 - GENERAL OBLIGATION DEBT SERVICE
RATINGS..................................................................
REQUIREMENTS ...............................................
21
TABLE 9 - INTEREST AND SINKING FUND BUDGET
REGISTRATION AND QUALIFICATION OF BONDS AND
PROJECTION....................................................
22
TABLE 10 - COMPUTATION OF SELF-SUPPORTING
LEGAL INVESTMENTS AND ELIGIBILITY TO SECURE
DEBT..................................................................22
PUBLIC FUNDS IN TEXAS .................................
TABLE I I - AUTHORIZED BUT UNISSUED GENERAL
LEGAL MATTERS ......................................................
OBLIGATION BONDS........................................23
AUTHENTICITY OF FINANCIAL DATA AND OTHER
TABLE 12 - OTHER OBLIGATIONS..............................23
INFORMATION .................................................
FINANCIAL INFORMATION ..................................... 24
TABLE 13 — CHANGES IN NET ASSETS ...................... 24
TABLE 13A - GENERAL FUND REVENUES AND
EXPENDITURE HISTORY .................................. 25
TABLE 14 - MUNICIPAL SALES TAX HISTORY ........... 26
TABLE 15 - CURRENT INVESTMENTS ......................... 28
TAXMATTERS............................................................. 29
CONTINUING DISCLOSURE OF INFORMATION 31
OTHER INFORMATION .............................................
32
RATINGS..................................................................
32
LITIGATION..............................................................
32
REGISTRATION AND QUALIFICATION OF BONDS AND
CERTIFICATES FOR SALE .................................
32
LEGAL INVESTMENTS AND ELIGIBILITY TO SECURE
PUBLIC FUNDS IN TEXAS .................................
32
LEGAL MATTERS ......................................................
33
AUTHENTICITY OF FINANCIAL DATA AND OTHER
INFORMATION .................................................
33
FINANCIAL ADVISOR ................................................
33
INITIAL PURCHASER OF THE BONDS ..........................
33
INITIAL PURCHASER OF THE CERTIFICATES ...............
33
FORWARD LOOKING STATEMENTS ............................
34
CERTIFICATION OF THE OFFICIAL STATEMENT ..........
34
APPENDICES
GENERAL INFORMATION REGARDING THE CITY ........ A
EXCERPTS FROM THE ANNUAL FINANCIAL REPORT.. B
FORM OF BOND COUNSEL'S OPINIONS ...................... C
The cover page hereof, this page, the appendices included
herein and any addenda, supplement, or amendment hereto,
are part of the Official Statement.
OFFICIAL STATEMENT SUMMARY
This summary is subject in all
respects to the more complete information and definitions contained or incorporated in this
Official Statement. The offering
of the Bonds and Certificates to potential investors is made only by means of this entire Official
Statement. No person is authorized to detach this summary from this Official Statement or to otherwise use it without the entire
Official Statement.
THE CITY .....................................
The City of Grapevine, Texas (the "City') is a political subdivision and municipal corporation
of the State, located in Tarrant County, Texas. The City covers approximately 35.8 square
miles (see "Introduction - Description of City").
THE BONDS ..................................
The $5,245,000 General Obligation Bonds, Series 2006 are to mature on February 15 in the
years 2007 through 2026 (see "The Bonds and Certificates - Description of the Bonds and
Certificates").
THE CERTIFICATES .....................
The $3,760,000 Combination Tax and Revenue Certificates of Obligation, Series 2006 are to
mature on February 15 in the years 2007 through 2016 (see "The Bonds and Certificates -
Description of the Bonds and Certificates").
PAYMENT OF INTEREST ...............
Interest on the Obligations accrues from July 15, 2006, and is payable February 15, 2007, and
each August 15 and February 15 thereafter until maturity or prior redemption (see "The Bonds
and Certificates - Description of the Bonds and Certificates," "The Bonds and Certificates -
Optional Redemption").
AUTHORITY FOR ISSUANCE
OF THE BONDS ..........................
The Bonds are issued pursuant to the general laws of the State, including particularly
V.T.C.A., Texas Government Code, Chapter 1331, as amended, Section 9.26 of the City's
Home Rule Charter and a Bond Ordinance passed by the City Council of the City (see "The
Bonds and Certificates - Authority for Issuance").
AUTHORITY FOR ISSUANCE
OF THE CERTIFICATES ..............
The Certificates are issued pursuant to the general laws of the State, particularly Subchapter C
of Chapter 271, Texas Local Government Code, as amended, and the Certificate Ordinance
passed by the City Council of the City (see "The Bonds and Certificates - Authority for
Issuance").
SECURITY FOR THE BONDS ..........
The Bonds constitute direct and voted obligations of the City, payable from a direct and
continuing annual ad valorem tax levied, within the limit prescribed by law, on all taxable
property located within the City (see "The Bonds and Certificates - Security and Source of
Payment").
SECURITY FOR THE
CERTIFICATES... ..........................
The Certificates constitute direct obligations of the City, payable from a combination of (i) a
direct and continuing annual ad valorem tax levied, within the limits prescribed by law, on all
taxable property within the City, and (ii) a limited pledge of the surplus revenues (not to exceed
$1,000) of the City's Waterworks and Sewer System as provided in the Certificate Ordinance (see
"The Bonds and Certificates - Security and Source of Payment").
REDEMPTION OF THE BONDS.......
The City reserves the right, at its option, to redeem Bonds having stated maturities on and
after February 15, 2017, in whole or in part in principal amounts of $5,000 or any integral
multiple thereof, on February 15, 2016, or any date thereafter, at the par value thereof plus
accrued interest to the date of redemption (see "The Bonds and Certificates — The Bonds
Optional Redemption").
REDEMPTION OF THE
CERTIFICATES ..........................
The Certificates are not subject to redemption prior to maturity (see "The Bonds and
Certificates — The Certificates Optional Redemption.
TAX EXEMPTION ............................
In the opinion of Bond Counsel, the interest on the Bonds and Certificates will be excludable
from gross income for federal income tax purposes under existing law and the Bonds and
Certificates are not private activity bonds. See "Tax Matters - Tax Exemption" for a discussion
of the opinion of Bond Counsel, including a description of the alternative minimum tax
consequences for corporations.
USE OF PROCEEDS
Proceeds from the sale of the Bonds will be used for (i) constructing, improving and widening
streets and thoroughfares and related utility relocation, drainage, landscaping, sidewalk and
signalization improvements, and acquiring land and interest in land and (ii) to pay the costs of
issuance related to the sale of the Bonds.
Proceeds from the sale of the Certificates will be used for (i) acquisition of computers,
software and computer equipment for the City Manager's office and Police Department;
(ii) acquisition of new and replacement vehicles for the Public Works, Police, Fire, and Parks
Departments, the Convention and Visitors Bureau and golf course, including the acquisition
of golf carts; (iii) acquisition of radios and radio equipment for the Police and Fire
Departments; (iv) acquisition of firefighting equipment for the Fire Department; (v)
acquisition of exercise and maintenance equipment for the Parks Department; (vi) acquisition
of maintenance equipment for the Public Works Department and the golf course; (vii)
designing, constructing, improving, extending, and expanding streets, thoroughfares,
sidewalks, bridges, and other public ways of the City, including signage, signalization, street
lighting, related storm drainage and environmental improvements; and acquiring land, rights-
of-way and other interests in land in connection therewith; (items (i) through (vii),
collectively, the "Project"); and (viii) to pay for professional services of attorneys, financial
advisors and other professionals in connection with the Project and the issuance of the
Certificates.
RATINGS ...................................... The presently outstanding general obligation debt of the City is rated "Al" by Moody's
Investors Service, Inc. ("Moody's") and "AA-" by Standard & Poor's Ratings Services, A
Division of The McGraw-Hill Companies, Inc. ("S&P"). The City also has issues outstanding
which are rated "Aaa" by Moody's and "AAA" by S&P through credit enhancement in the
form of municipal bond insurance policies. Applications for contract ratings on the Bonds
and Certificates have been made to Moody's and S&P (see "Other Information - Ratings").
Boox-ENTRY-ONLY SYSTEM...... The definitive Bonds and Certificates will be initially registered and delivered only to Cede &
Co., the nominee of DTC pursuant to the Book -Entry -Only System described herein.
Beneficial ownership of the Bonds and Certificates may be acquired in denominations of
$5,000 or integral multiples thereof. No physical delivery of the Bonds and Certificates will
be made to the beneficial owners thereof. Principal of, premium, if any, and interest on the
Bonds and Certificates will be payable by the Paying Agent/Registrar to Cede & Co., which
will make distribution of the amounts so paid to the participating members of DTC for
subsequent payment to the beneficial owners of the Bonds and Certificates (see "The Bonds
and Certificates - Book -Entry -Only System").
PAYMENT RECORD ...................... The City has not defaulted on its tax -supported debt since 1932 when all defaults were corrected
without refunding.
SELECTED FINANCIAL INFORMATION
Ratio Funded
Fiscal Per Capita
Per Capita
Tax Debt to
Year Estimated Taxable Taxable
Funded Funded
Taxable
% of
Ended City Assessed Assessed
Tax Tax
Assessed
Total Tax
9/30 Population (1) Valuation (2) Valuation
Debt Debt
Valuation
Collections
2002 45,500 $ 4,773,863,018 $ 104,920
$ 157,940,000 $ 3,471
3.31%
99.20%
2003 46,400 4,766,361,580 102,723
157,645,000 3,398
3.31%
99.40%
2004 46,684 4,880,107,595 104,535
148,300,000 3,177
3.04%
99.70%
2005 47,036 5,227,295,000 111,134
144,685,000 3,076
2.77%
98.90%
2006 47,500 5,427,160,086 114,256
147,615,000 ts� 3,108
2.72%
96.90% 14)
(1) Source: The City of Grapevine.
(2) Source: Tarrant Appraisal District.
(3) Projected, includes the Bonds and the Certificates.
(4) Collections for part year only, through June 1, 2006.
For additional information regarding the City, please contact:
Fred Werner
David K. M edanich
Director of Finance
Laura Alexander
City of Grapevine
First Southwest Company
200 South Main
777 M ain Street, Suite 1200
Grapevine, Texas 76051
Fort Worth, Texas 76102
(817)410-3111
(817)332-9710
CITY OFFICIALS, STAFF, AND CONSULTANTS
ELECTED OFFICIALS
Length of Term
City Council Service Expires Occupation
William D. Tate 18 Years May, 2009 Attorney -at -Law
Mayor
Ted R. Ware 27 Years May, 2008 Commercial Contractor
Mayor Pro Tem
C. Shane Wilbanks 21 Years May, 2009 Personnel Director
Councilmember, Place I
Sharron Spencer 21 Years
Councilmember, Place 2
Clydene Johnson 11 Years
Councilmember, Place 3
May, 2009 Retired Sales Representative
May, 2007 Independent Insurance Agent
Darlene Freed 8 Years May, 2007 Commercial Real Estate Agent
Councilmember, Place 4
Roy Stewart 10 Years May, 2008 Construction Company Owner
Councilmember, Place 6
(1) Previously served 14 years as Mayor and Councilmember.
SELECTED ADMINISTRATIVE STAFF
Name Position
Length of Service
Bruno Rumbelow City Manager 8 Years t'}
Bill Gaither Administrative Services Director 10 Years
Fred Werner Director of Finance 9 Years
Linda Huff City Secretary 19 Years (2)
(1) 8 years with City; 1 year in present position.
(2) 24 years with City; 19 years in present position.
CONSULTANTS AND ADVISORS
Auditors.........................................................................................................................................................Deloitte & Touche LLP
Fort Worth, Texas
BondCounsel................................................................................................................................................ Vinson & Elkins L.L.P.
Dallas, Texas
Financial Advisor...................................................................................................................................... First Southwest Company
Fort Worth, Texas
8
PRELIMINARY OFFICIAL STATEMENT
RELATING TO
$5,245,000 $3,760,000
CITY OF GRAPEVINE, TEXAS CITY OF GRAPEVINE, TEXAS
GENERAL OBLIGATION BONDS, SERIES 2006 COMBINATION TAX AND REVENUE
CERTIFICATES OF OBLIGATION, SERIES 2006
INTRODUCTION
This Official Statement, which includes the Appendices hereto, provides certain information regarding the issuance of
$5,245,000 City of Grapevine, Texas, General Obligation Bonds, Series 2006 (the "Bonds") and $3,760,000 City of Grapevine,
Texas, Combination Tax and Revenue Certificates of Obligation, Series 2006 (the "Certificates") (collectively, the
"Obligations"). The Obligations are separate and distinct securities offerings being authorized for issuance under separate
ordinances (the "Bond Ordinance" and the "Certificate Ordinance") adopted by the City Council of the City, but are being
offered and sold pursuant to a common Official Statement, and while the Bonds and Certificates share certain common attributes,
each issue is separate and apart from the other and should be reviewed and analyzed independently, including the kind and type
of obligation being issued, its terms of payment, the security for its payment, the rights of the holders and the covenants and
agreements made with respect thereto. Capitalized terms used in this Official Statement have the same meanings assigned to such
terms in the Bond Ordinance and Certificate Ordinance to be adopted on the date of sale of the Bonds and Certificates
(collectively, "the Ordinances"), except as otherwise indicated herein.
There follow in this Official Statement descriptions of the Bonds and Certificates and certain information regarding the City and
its finances. All descriptions of documents contained herein are only summaries and are qualified in their entirety by reference to
each such document. Copies of such documents may be obtained from the City's Financial Advisor, First Southwest Company,
Dallas, Texas.
DESCRIPTION OF THE CITY ... The City is a political subdivision and municipal corporation of the State of Texas (the "State"),
duly organized and existing under the laws of the State, including the City's Horne Rule Charter. The City first adopted its
Home Rule Charter in 1965. The City operates under the Council/Manager form of government with a City Council comprised
of the Mayor and six Councilmembers. The City Manager is the chief administrative officer for the City. Some of the services
that the City provides are: public safety (police and fire protection), highways and streets, water and sanitary sewer utilities,
health and social services, culture -recreation, public transportation, public improvements, planning and zoning, and general
administrative services. The 2000 Census population for the City was 42,059, and the 2006 estimated population is 47,500. The
City covers approximately 35.8 square miles.
THE BONDS AND CERTIFICATES
DESCRIPTION OF THE BONDS AND CERTIFICATES ... The Bonds and Certificates are dated July 15, 2006, and mature on
February I5 in each of the years and in the amounts shown on the cover page and on page 3 hereof. Interest will be computed on
the basis of a 360 -day year of twelve 30 -day months, and will be payable on August 15 and February 15 of each year,
commencing February 15, 2007. The definitive Bonds and Certificates will be issued only in fully registered form in any
integral multiple of $5,000 for any one maturity and will be initially registered and delivered only to Cede & Co., the nominee of
The Depository Trust Company ("DTC") pursuant to the Book -Entry -Only System described herein. No physical delivery of
the Bonds and Certificates will be made to the owners thereof. Principal of, premium, if any, and interest on the Bonds and
Certificates will be payable by the Paying Agent/Registrar to Cede & Co., which will make distribution of the amounts so paid to
the participating members of DTC for subsequent payment to the beneficial owners of the Bonds and Certificates. See "Book -
Entry -Only System" herein.
AUTHORITY FOR ISSUANCE ... The Bonds are being issued pursuant to the Constitution and general laws of the State of Texas,
particularly V.T.C.A., Texas Government Code, Chapter 1331, as amended, Section 9.26 of the City's Home Rule Charter and
the Bond Ordinance. The Bonds represent the final portion of the principal amount of bonds authorized at an election held in the
City on December 5, 1998. See "Table 11 - Authorized But Unissued General Obligation Bonds" hereafter.
The Certificates are being issued pursuant to the Constitution and general laws of the State of Texas, particularly Subchapter C of
Chapter 271, Texas Local Government Code, as amended, and the Certificate Ordinance passed by the City Council.
SECURITY AND SOURCE OF PAYMENT ...
The Bonds ... The principal of and interest on the Bonds is payable from a direct and continuing annual ad valorem tax levied
by the City, within the limits prescribed by law, upon all taxable property in the City.
The Certificates... The principal of and interest on the Certificates is payable from a direct and continuing annual ad valorem tax
levied by the City, within the limits prescribed by law, upon all taxable property in the City. Additionally, the Certificates are
payable from a limited pledge (not to exceed $1,000) of the surplus revenues of the City's combined Waterworks and Sewer
System (the "System"), as provided in the Certificate Ordinance.
TAx RATE LIMITATION ... All taxable property within the City is subject to the assessment, levy and collection by the City of a
continuing, direct annual ad valorem tax. Article XI, Section 5, of the Texas Constitution is applicable to the City, and limits its
maximum ad valorem tax rate to $2.50 per $100 Taxable Assessed Valuation for all City purposes. The Home Rule Charter of the
City adopts the constitutionally authorized maximum tax rate of $2.50 per $100 Taxable Assessed Valuation. Administratively, the
Attorney General of Texas will permit allocation of $1.50 of the $2.50 maximum tax rate for all tax supported debt service, as
calculated at the time of issuance.
THE Boxes OPTIONAL REDEMPTION ... The City reserves the right, at its option, to redeem the Bonds having stated maturities
on and after February 15, 2017 in whole or in part in principal amounts of $5,000 or any integral multiple thereof, on February
15, 2016 or any date thereafter, at the par value thereof plus accrued interest to the date of redemption or if less than all of the
Bonds are to be redeemed, the City may select the maturities of Bonds to be redeemed. If less than all the Bonds of any maturity
are to be redeemed, the Paying Agent/Registrar (or DTC while the Bonds are in Book -Entry -Only form) shall determine by lot
the Bonds, or portions thereof, within such maturity to be redeemed. If a Bond (or any portion of the principal sum thereof) shall
have been called for redemption and notice of such redemption shall have been given, such Bond (or the principal amount
thereof to be redeemed) shall become due and payable on such redemption date and interest thereon shall cease to accrue from
and after the redemption date, provided funds for the payment of the redemption price and accrued interest thereon are held by
the Paying Agent/Registrar on the redemption date.
THE CERTIFICATES OPTIONAL REDEMPTION ... The Certificates are not subject to redemption prior to maturity.
NOTICE OF REDEMPTION ... Not less than 30 days prior to a redemption date for the Bonds, the City shall cause a notice of
redemption to be sent by United States mail, first class, postage prepaid, to the registered owners of the Bonds to be redeemed, in
whole or in part, at the address of the registered owner appearing on the registration books of the Paying Agent/Registrar at the
close of business on the business day next preceding the date of mailing such notice. ANY NOTICE SO MAILED SHALL BE
CONCLUSIVELY PRESUMED TO HAVE BEEN DULY GIVEN, WHETHER OR NOT THE REGISTERED OWNER
RECEIVES SUCH NOTICE. NOTICE HAVING BEEN SO GIVEN, THE BONDS CALLED FOR REDEMPTION SHALL
BECOME DUE AND PAYABLE ON THE SPECIFIED REDEMPTION DATE, AND NOTWITHSTANDING THAT ANY
BOND OR PORTION THEREOF HAS NOT BEEN SURRENDERED FOR PAYMENT, INTEREST ON SUCH BOND OR
PORTION THEREOF SHALL CEASE TO ACCRUE.
Boox-ENTRY--ONLY SYSTEM ... This section describes how ownership of the Obligations is to be transferred and how the
principal of, premium, if any, and interest on the Obligations are to be paid to and credited by The Depository Trust Company
("DTC'), New York, New York, while the Obligations, as applicable, are registered in its nominee name. The information in this
section concerning DTC and the Book -Entry -Only System has been provided by DTC for use in disclosure documents such as
this Oficial Statement. The City believes the source of such information to be reliable, but takes no responsibility for the
accuracy or completeness thereof.
The City cannot and does not give any assurance that (1) DTC will distribute payments of debt service on the Obligations, or
redemption or other notices, to DTC Participants, (2) DTC Participants or others will distribute debt service payments paid to
DTC or its nominee (as the registered owner of the Obligations), or redemption or other notices, to the Beneficial Owners, or
that they will do so on a timely basis, or (3) DTC will serve and act in the manner described in this Official Statement. The
current rules applicable to DTC are on file with the Securities and Exchange Commission, and the current procedures of DTC to
be followed in dealing with DTC Participants are on file with DTC.
DTC will act as securities depository for the Obligations. The Obligations will be issued as fully -registered securities registered
in the name of Cede & Co. (DTC's partnership nominee) or such other name as may be requested by an authorized representative
of DTC. One fully -registered Security certificate will be issued for each maturity of the Obligations, each in the aggregate
principal amount of such maturity, and will be deposited with DTC.
DTC, the world's largest depository, is a limited -purpose trust company organized under the New York Banking Law, a
"banking organization" within the meaning of the New York Banking Law, a member of the Federal Reserve System, a "clearing
corporation" within the meaning of the New York Uniform Commercial Code, and a "clearing agency" registered pursuant to the
provisions of Section 17A of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 2 million
issues of U.S. and non -U.S. equity issues, corporate and municipal debt issues, and money market instruments from over 85
countries that DTC's participants ("Direct Participants") deposit with DTC. DTC also facilitates the post -trade settlement among
Direct Participants of sales and other securities transactions in deposited securities, through electronic computerized book -entry
transfers and pledges between Direct Participants' accounts. This eliminates the need for physical movement of securities
certificates. Direct Participants include both U.S. and non -U.S. securities brokers and dealers, banks, trust companies, clearing
corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The Depository Trust & Clearing
10
Corporation ("DTCC"). DTCC, in turn, is owned by a number of Direct Participants of DTC and Members of the National
Securities Clearing Corporation, Government Securities Clearing Corporation, MBS Clearing Corporation, and Emerging
Markets Clearing Corporation, (NSCC, GSCC, MBSCC, and EMCC, also subsidiaries of DTCC), as well as by the New York
Stock Exchange, Inc., the American Stock Exchange LLC, and the National Association of Securities Dealers, Inc. Access to the
DTC system is also available to others such as both U.S. and non -U.S. securities brokers and dealers, banks, trust companies, and
clearing corporations that clear through or maintain a custodial relationship with a Direct Participant, either directly or indirectly
("Indirect Participants"). DTC has Standard & Poor's highest rating: AAA. The DTC Rules applicable to its Participants are on
file with the Securities and Exchange Commission. More information about DTC can be found at www.dtcc.com.
Purchases of Obligations under the DTC system must be made by or through Direct Participants, which will receive a credit for
the Obligations on DTC's records. The ownership interest of each actual purchaser of each Obligation ("Beneficial Owner") is
in turn to be recorded on the Direct and Indirect Participants' records. Beneficial Owners will not receive written confirmation
from DTC of their purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of the
transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant through which the Beneficial
Owner entered into the transaction. Transfers of ownership interests in the Obligations are to be accomplished by entries made
on the books of Direct and Indirect Participants acting on behalf of Beneficial Owners. Beneficial Owners will not receive
certificates representing their ownership interests in Obligations, except in the event that use of the book -entry system for the
Obligations is discontinued.
To facilitate subsequent transfers, all Obligations deposited by Direct Participants with DTC are registered in the name of DTC's
partnership nominee, Cede & Co., or such other name as may be requested by an authorized representative of DTC. The deposit
of Obligations with DTC and their registration in the name of Cede & Co. or such other DTC nominee do not effect any change
in beneficial ownership. DTC has no knowledge of the actual Beneficial Owners of the Obligations; DTC's records reflect only
the identity of the Direct Participants to whose accounts such Obligations are credited, which may or may not be the Beneficial
Owners. The Direct and Indirect Participants will remain responsible for keeping account of their holdings on behalf of their
customers.
Conveyance of notices and other communications by DTC to Direct Participants, by Direct Participants to Indirect Participants,
and by Direct Participants and Indirect Participants to Beneficial Owners will be governed by arrangements among them, subject
to any statutory or regulatory requirements as may be in effect from time to time. Beneficial Owners of Obligations may wish to
take certain steps to augment the transmission to them of notices of significant events with respect to the Obligations, such as
redemptions, tenders, defaults, and proposed amendments to the Security documents. For example, Beneficial Owners of
Obligations may wish to ascertain that the nominee holding the Obligations for their benefit has agreed to obtain and transmit
notices to Beneficial Owners. In the alternative, Beneficial Owners may wish to provide their names and addresses to the
registrar and request that copies of notices be provided directly to them.
Redemption notices shall be sent to DTC. If less than all of the Obligations are being redeemed, DTC's practice is to determine
by lot the amount of the interest of each Direct Participant in such issue to be redeemed.
Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to Obligations unless authorized by
a Direct Participant in accordance with DTC's Procedures. Under its usual procedures, DTC mails an Omnibus Proxy to the City
as soon as possible after the record date. The Omnibus Proxy assigns Cede & Co.'s consenting or voting rights to those Direct
Participants to whose accounts Obligations are credited on the record date (identified in a listing attached to the Omnibus Proxy).
Principal and interest payments on the Obligations will be made to Cede & Co., or such other nominee as may be requested by
an authorized representative of DTC. DTC's practice is to credit Direct Participants' accounts upon DTC's receipt of funds and
corresponding detail information from the City or Paying Agent/Registrar, on payable date in accordance with their respective
holdings shown on DTC's records. Payments by Participants to Beneficial Owners will be governed by standing instructions and
customary practices, as is the case with securities held for the accounts of customers in bearer form or registered in "street
name," and will be the responsibility of such Participant and not of DTC nor its nominee, Paying Agent/Registrar, or the City,
subject to any statutory or regulatory requirements as may be in effect from time to time. Payment of redemption proceeds,
principal and interest payments to Cede & Co. (or such other nominee as may be requested by an authorized representative of
DTC) is the responsibility of the City or Paying Agent/Registrar, disbursement of such payments to Direct Participants will be
the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the responsibility of Direct and
Indirect Participants.
DTC may discontinue providing its services as depository with respect to the Obligations at any time by giving reasonable notice
to the City or Paying Agent/Registrar. Under such circumstances, in the event that a successor depository is not obtained,
Obligation certificates are required to be printed and delivered.
The City may decide to discontinue use of the system of book -entry transfers through DTC (or a successor securities depository).
In that event, Obligation certificates will be printed and delivered.
Use of Certain Terms in Other Sections of this Official Statement. In reading this Official Statement it should be understood
that while the Obligations are in the Book -Entry -Only System, references in other sections of this Official Statement to
registered owners should be read to include the person for which the Participant acquires an interest in the Obligations, but (i) all
rights of ownership must be exercised through DTC and the Book -Entry -Only System, and (ii) except as described above,
notices that are to be given to registered owners under the Ordinance will be given only to DTC.
Information concerning DTC and the Book -Entry -Only System has been obtained from DTC and is not guaranteed as to
accuracy or completeness by, and is not to be construed as a representation by the City or the Financial Advisor.
Effect of Termination of Book -Entry -Only System. In the event the Book -Entry -Only System with respect to the Obligations
is discontinued by DTC, or the use of the Book -Entry -Only System with respect to the Obligations is discontinued by the City,
printed securities certificates will be issued to the respective holders of the Obligations, as the case may be, and the respective
Obligations will be subject to transfer, exchange, and registration provisions as set forth in the Ordinance, summarized under
"The Bonds and Certificates - Transfer, Exchange, and Registration" below.
PAYING AGENT/REGISTRAR ... The initial Paying Agent/Registrar for the Obligations is JPMorgan Chase Bank, National
Association, Dallas, Texas. In the Ordinance, the City retains the right to replace the Paying Agent/Registrar. The City
covenants to maintain and provide a Paying Agent/Registrar at all times until the Bonds or Certificates, as the case may be, are
duly paid and any successor Paying Agent/Registrar shall be a commercial bank or trust company organized under the laws of
the State of Texas or other entity duly qualified and legally authorized to serve as and perform the duties and services of Paying
Agent/Registrar for the Bonds and Certificates. Upon any change in the Paying Agent/Registrar for the Bonds or Certificates,
the City agrees to promptly cause a written notice thereof to be sent to each registered owner of the Bonds and Certificates
affected by the changes by United States mail, first class, postage prepaid, which notice shall also give the address of the new
Paying Agent/Registrar.
Interest` on the Obligations shall be paid to the registered owners appearing on the registration books of the Paying
Agent/Registrar at the close of business on the Record Date (hereinafter defined), and such interest shall be paid (i) by check sent
United States Mail, first class postage prepaid to the address of the registered owner recorded in the registration books of the
Paying Agent/Registrar or (ii) by such other method, acceptable to the Paying Agent/Registrar requested by, and at the risk and
expense of, the registered owner. Principal of the Obligations will be paid to the registered owner at their stated maturity or
earlier redemption upon presentation to designated payment/transfer office of the Paying Agent/Registrar. If the date for the
payment of the principal of or interest on the Obligations shall be a Saturday, Sunday, a legal holiday or a day when banking
institutions in the city where the designated payment/transfer office of the Paying Agent/Registrar is located are authorized to
close, then the date for such payment shall be the next succeeding day which is not such a day, and payment on such date shall
have the same force and effect as if made on the date payment was due.
TRANSFER, EXCHANGE AND REGISTRATION ... In the event the Book -Entry -Only System should be discontinued, the Bonds and
Certificates may be transferred and exchanged on the registration books of the Paying Agent/Registrar only upon presentation
and surrender to the Paying Agent/Registrar and such transfer or exchange shall be without expense or service charge to the
registered owner, except for any tax or other governmental charges required to be paid with respect to such registration,
exchange and transfer. Bonds and Certificates may be assigned by the execution of an assignment form on the respective Bonds
and Certificates or by other instrument of transfer and assignment acceptable to the Paying Agent/Registrar. New Bonds and
Certificates will be delivered by the Paying Agent/Registrar, in lieu of the Bonds and Certificates being transferred or
exchanged, at the designated office of the Paying Agent/Registrar, or sent by United States mail, first class, postage prepaid, to
the new registered owner or his designee. To the extent possible, new Bonds and Certificates issued in an exchange or transfer of
Bonds and Certificates will be delivered to the registered owner or assignee of the registered owner in not more than three
business days after the receipt of the Bonds and Certificates to be canceled, and the written instrument of transfer or request for
exchange duly executed by the registered owner or his duly authorized agent, in form satisfactory to the Paying Agent/Registrar.
New Bonds and Certificates registered and delivered in an exchange or transfer shall be in any integral multiple of $5,000 for
any one maturity and for a like aggregate principal amount as the Bonds and Certificates surrendered for exchange or transfer.
See 'Book -Entry -Only System" herein for a description of the system to be utilized initially in regard to ownership and
transferability of the Bonds and Certificates. Neither the City nor the Paying Agent/Registrar shall be required to transfer or
exchange any Bond or Certificate called for redemption, in whole or in part, within 45 days of the date fixed for redemption;
provided, however, such limitation of transfer shall not be applicable to an exchange by the registered owner of the uncalled
balance of a Bond or Certificate.
RECORD DATE FOR INTEREST PAYMENT ... The record date ("Record Date") for the interest payable on the Bonds and
Certificates on any interest payment date means the close of business on the last business day of the month next preceding.
In the event of a non-payment of interest on a scheduled payment date, and for 30 days thereafter, a new record date for such
interest payment (a "Special Record Date") will be established by the Paying Agent/Registrar, if and when funds for the payment
of such interest have been received from the City. Notice of the Special Record Date and of the scheduled payment date of the
past due interest ("Special Payment Date", which shall be 15 days after the Special Record Date) shall be sent at least five
business days prior to the Special Record Date by United States mail, first class postage prepaid, to the address of each registered
RJ
owner of a Bond or Certificate to be paid on the Special Payment Date that appears on the registration books of the Paying
Agent/Registrar at the close of business on the last business day next preceding the date of mailing of such notice.
OBLIGATIONHOLDERs REMEDIES ... The respective Ordinances authorizing the issuance of the Obligations do not establish or
identify specific events of default with respect to such Obligations. Under State law, there is no right to the acceleration of
maturity of the Obligations upon the failure of the City to observe any covenant under the ordinance authorizing the issuance of
such Obligation. Although a registered owner could presumably obtain a judgment against the City if a default occurred in the
payment of the principal of or interest on any such Obligations, such judgment could not be satisfied by execution against any
property of the City. Such registered owner's only practical remedy, if a default occurs, is a mandamus or mandatory injunction
proceeding to compel the City to levy, assess, and collect an annual ad valorem tax sufficient to pay principal of and interest on
the Obligations as they become due. The enforcement of such remedy may be difficult and time consuming and a registered
owner could he required to enforce such remedy on a periodic basis. The respective Ordinances do not provide for the
appointment of a trustee to represent the interest of the registered owners upon any failure of the City to perform in accordance
with the terms of such Ordinances, or upon any other condition. Furthermore, the City is eligible to seek relief from its creditors
under Chapter 9 of the U.S. Bankruptcy Code. Although Chapter 9 provides for the recognition of a security interest represented
by a specifically pledged source of revenues, the pledge of taxes in support of a general obligation of a bankrupt entity is not
specifically recognized as a security interest under Chapter 9. Chapter 9 also includes an automatic stay provision that would
prohibit, without Bankruptcy Court approval, the prosecution of any other legal action by creditors or bondholders of an entity
which has sought protection under Chapter 9. Therefore, should the City avail itself of Chapter 9 protection from creditors, the
ability to enforce would be subject to the approval of the Bankruptcy Court (which could require that the action be heard in
Bankruptcy Court instead of other federal or state court); and the Bankruptcy Code provides for broad discretionary powers of a
Bankruptcy Court in administering any proceeding brought before it. The opinion of Bond Counsel will note that all opinions
relative to the enforceability of the Ordinances and the Obligations are qualified with respect to the customary rights of debtors
relative to their creditors.
DEFEASANCE ... The Ordinances provide that the City may discharge its obligations to the registered owners of any or all of the
Obligations to pay principal, interest and redemption price thereon in any manner permitted by law. Under current Texas law,
such discharge may be accomplished either (i) by depositing with the Comptroller of Public Accounts of the State of Texas a
sum of money equal to the principal of, premium, if any, and all interest to accrue on the Obligations to maturity or date of
redemption or (ii) by depositing with an eligible place of payment (paying agent) for obligations of the City amounts sufficient to
provide for the payment and/or redemption of the Obligations; provided that such deposits may be invested and reinvested only
in (a) direct noncallable obligations of the United States of America, including obligations that are unconditionally guaranteed by
the United States of America, (b) noncallable obligations of an agency or instrumentality of the United States, including
obligations that are unconditionally guaranteed or insured by the agency or instrumentality and that, on the date the governing
body of the City adopts or approves the proceedings authorizing the issuance of refunding bonds, are rated as to investment
quality by a nationally recognized investing rating firm not less than AAA or its equivalent; and (c) noncallable obligations of a
state or an agency or a county, municipality, or other political subdivision of a state that have been refunded and that, on the date
the governing body of the City adopts or approves the proceedings authorizing the issuance of refunding bonds, are rated as to
investment quality by a nationally recognized investment rating firm not less than AAA or its equivalent. The foregoing
obligations may be in book entry form, and shall mature and/or bear interest payable at such times and in such amounts as will
be sufficient to provide for the scheduled payment and/or redemption of the Obligations. If any of such Obligations are to be
redeemed prior to their date of maturity, provisions must have been made for giving notice of redemption as provided in the
Ordinances.
13
TAX INFORMATION
AD VALOREM TAx LAW ... The appraisal of property within the City is the responsibility of the Tarrant Appraisal District (the
"Appraisal District"). Excluding agricultural and open -space land, which may be taxed on the basis of productive capacity, the
Appraisal District is required under the Property Tax Code to appraise all property within the Appraisal District on the basis of 100%
of its market value and is prohibited from applying any assessment ratios. In determining market value of property, different methods
of appraisal may be used, including the cost method of appraisal, the income method of appraisal and market data comparison method of
appraisal, and the method considered most appropriate by the chief appraiser is to be used. State law further limits the appraised value of
a residence homestead for a tax year to an amount not to exceed the lesser of (1) the market value of the property, or (2) the sum of (a)
10% of the appraised value of the property for the last year in which the property was appraised for taxation times the number of years
since the property was last appraised, plus (b) the appraised value of the property for the last year in which the property was appraised
plus (c) the market value of all new improvements to the property. The value placed upon property within the Appraisal District is
subject to review by an Appraisal Review Board, consisting of three members appointed by the Board of Directors of the Appraisal
District. The Appraisal District is required to review the value of property within the Appraisal District at least every three years.
The City may require annual review at its own expense, and is entitled to challenge the determination of appraised value of property
within the City by petition filed with the Appraisal Review Board.
Reference is made to the Texas Property Tax Code (the 'Property Tax Code"), for identification of property subject to taxation;
property exempt or which may be exempted from taxation, if claimed; the appraisal of property for ad valorem taxation purposes;
and the procedures and limitations applicable to the levy and collection of ad valorem taxes.
Article VIII of the State Constitution ("Article VIII") and State law provide for certain exemptions from property taxes, the valuation
of agricultural and open -space lands at productivity value, and the exemption of certain personal property from ad valorem taxation.
Under Article VIII, Section 1-b, and State law, the governing body of a political subdivision, at its option, may grant: (1) An
exemption of not less than $3,000 of the market value of the residence homestead of persons 65 years of age or older and the disabled
from all ad valorem taxes thereafter levied by the political subdivision; and (2) An exemption of up to 20% of the market value of
residence homesteads; the minimum exemption under this provision is $5,000.
In the case of residence homestead exemptions granted under, Article VIII, Section 1-b, ad valorem taxes may continue to be
levied against the value of homesteads exempted where ad valorem taxes have previously been pledged for the payment of debt
if cessation of the levy would impair the obligation of the contract by which the debt was created.
State law and Article VIII, Section 2, mandate an additional property tax exemption for disabled veterans or the surviving spouse or
children of a deceased veteran who died while on active duty in the armed forces; the exemption applies to either real or personal
property with the amount of assessed valuation exempted ranging from $5,000 to a maximum of $12,000.
Under Article VIII and State law, the governing body of a county, municipality or junior college district, may freeze the total amount
of ad valorem taxes levied on the residence homestead of a disabled person or persons 65 years of age or older to the amount of taxes
imposed in the year such residence qualified for such exemption. Also, upon receipt of a petition signed by five percent of the
registered voters of the county, municipality or junior college district, an election must be held to determine by majority vote whether
to establish such a limitation on taxes paid on residence homesteads of persons 65 years of age or who are disabled. Upon providing
for such exemption, such freeze on ad valorem taxes is transferable to a different residence homestead and to a surviving spouse
living in such homestead who is disabled or is at least 55 years of age. If improvements (other than maintenance or repairs) are made
to the property, the value of the improvements is taxed at the then current tax rate, and the total amount of taxes imposed is increased
to reflect the new improvements with the new amount of taxes then serving as the ceiling on taxes for the following years. Once
established, the tax rate limitation may not be repealed or rescinded.
Article VIII provides that eligible owners of both agricultural land (Section 1-d) and open -space land (Section 1-d-1), including
open -space land devoted to farm or ranch purposes or open -space land devoted to timber production, may elect to have such property
appraised for property taxation on the basis of its productive capacity. The same land may not be qualified under both Sections 1-d
and 1-d-1.
Nonbusiness personal property, such as automobiles or light trucks, are exempt from ad valorem taxation unless the governing body
of a political subdivision elects to tax this property. Boats owned as nonbusiness property are exempt from ad valorem taxation.
Article VIII, Section 1-J, provides for "freeport property" to be exempted from ad valorem taxation. Freeport property is defined as
goods detained in Texas for 175 days or less for the purpose of assembly, storage, manufacturing, processing or fabrication.
Decisions to continue to tax may be reversed in the future; decisions to exempt freeport property are not subject to reversal.
14
The City and the other taxing bodies within its territory may agree to jointly create tax increment financing zones, under which the
tax values on property in the zone are "frozen" at the value of the property at the time of creation of the zone. The difference
between any increase in the assessed valuation of taxable real property in the TIF in excess of the base value of taxable real
property in the TIF is known as the "Incremental Value," and during the existence of the TIFs, taxes levied by the City against
the Incremental Value in the TIFs are restricted to paying project and financing costs within the TIFs and are not available for
the payment of other obligations of the City, including the Obligations.
The City also may enter into tax abatement agreements to encourage economic development. Under the agreements, a property
owner agrees to construct certain improvements on its property. The City in turn agrees not to levy a tax on all or part of the
increased value attributable to the improvements until the expiration of the agreement. The abatement agreement could last for a
period of up to 10 years.
EFFECTIVE TAX RATE AND ROLLBACK TAX RATE ... Section 26.05 of the Property Tax Code provides that the governing body
of a taxing unit is required to adopt the annual tax rate for the unit before the later of September 30 or the 60'x' day after the date
the certified appraisal roll is received by the taxing unit, and a failure to adopt a tax rate by such required date will result in the
tax rate for the taxing unit for the tax year to be the lower of the effective tax rate calculated for that tax year or the tax rate
adopted by the taxing unit for the preceding tax year. Furthermore, Section 26.05 provides that the City Council may not adopt a
tax rate that exceeds the lower of the rollback tax rate or the effective tax rate until two public hearings are held on the proposed
tax rate following a notice of such public hearing (including the requirement that notice be posted on the City's website if the
City owns, operates or controls an internet website and public notice be given by television if the City has free access to a
television channel) and the City Council has otherwise complied with the legal requirements for the adoption of such tax rate.
The tax rate consists of two components: (1) a rate for funding of maintenance and operation expenditures, and (2) a rate for
debt service.
Under the Property Tax Code, the City must annually calculate and publicize its "effective tax rate" and "rollback tax rate." If
the adopted tax rate exceeds the rollback tax rate the qualified voters of the City by petition may require that an election be held
to determine whether or not to reduce the tax rate adopted for the current year to the rollback tax rate.
"Effective tax rate" means the rate that will produce last year's total tax levy (adjusted) from this year's total taxable values
(adjusted). "Adjusted" means lost values are not included in the calculation of last year's taxes and new values are not included
in this year's taxable values.
"Rollback tax rate" means the rate that will produce last year's maintenance and operation tax levy (adjusted) from this year's
values (adjusted) multiplied by 1.08 plus a rate that will produce this year's debt service from this year's values (unadjusted)
divided by the anticipated tax collection rate.
The Property Tax Code provides that certain cities and counties in the State may submit a proposition to the voters to authorize
an additional one-half cent sales tax on retail sales of taxable items. If the additional tax is levied, the effective tax rate and the
rollback tax rate calculations are required to be offset by the revenue that will be generated by the sales tax in the current year.
Reference is made to the Property Tax Code for definitive requirements for the levy and collection of ad valorem taxes and the
calculation of the various defined tax rates.
PROPERTY ASSESSMENT AND TAX PAYMENT ... Property within the City is generally assessed as of January I of each year.
Business inventory may, at the option of the taxpayer, be assessed as of September 1. Oil and gas reserves are assessed on the
basis of a valuation process which uses an average of the daily price of oil and gas for the prior year. Taxes become due October
1 of the same year, and become delinquent on February 1 of the following year. Taxpayers 65 years old or older are permitted
by State law to pay taxes on homesteads in four installments with the first due on February 1 of each year and the final
installment due on August 1.
PENALTIES AND INTEREST ... Charges for penalty and interest on the unpaid balance of delinquent taxes are made as follows:
15
Cumulative
Cumulative
Month
Penalty
Interest
Total
February
6%
1%
7%
March
7
2
9
April
8
3
11
May
9
4
13
July
10
5
15
July
12
6
18
15
After July, penalty remains at 121/o, and interest increases at the rate of 1% each month. In addition, if an account is delinquent
in July, up to a 20% attorney's collection fee is added to the total tax penalty and interest charge. Under certain circumstances,
taxes which become delinquent on the homestead of a taxpayer 65 years old or older incur a penalty of 8% per annum with no
additional penalties or interest assessed. In general, property subject to the City's lien may be sold, in whole or in parcels,
pursuant to court order to collect the amounts due. Federal law does not allow for the collection of penalty and interest against
an estate in bankruptcy. Federal bankruptcy law provides that an automatic stay of action by creditors and other entities,
including governmental units, goes into effect with the filing of any petition in bankruptcy. The automatic stay prevents
governmental units from foreclosing on property and prevents liens for post-petition taxes from attaching to property and
obtaining secured creditor status unless, in either case, an order lifting the stay is obtained from the bankruptcy court. In many
cases post-petition taxes are paid as an administrative expense of the estate in bankruptcy or by order of the bankruptcy court.
CITY APPLICATION of TAX CODE ... The City grants an exemption to the market value of the residence homestead of persons
65 years of age or older of $60,000.
The City has granted an additional exemption of 20% of the market value of residence homesteads with a minimum exemption
of $5,000.
See Table I for a listing of the amounts of the exemptions described above.
The City has not adopted the tax freeze for citizens who are disabled or are 65 years of age or older, which became a local option
and subject to local referendum on January 1, 2004.
Ad valorem taxes are not levied by the City against the exempt value of residence homesteads for the payment of debt.
The City does not tax nonbusiness personal property; does not tax lease value on personal use vehicles; and the City contracts
with the Grapevine-Colleyville Independent School District for the collection of its taxes.
The City does not permit split payments, and discounts are not allowed.
The City does not tax freeport property.
The City does not collect the additional one-half cent sales tax for reduction of ad valorem taxes.
TAX ABATEMENT POLICY ... The City does not have a tax abatement policy.
TAX INCREMENT FINANCE ZONES.. The City has established the Tax Increment Financing Reinvestment Zone Number One,
comprised of approximately 175 acres in the northeast area of the City. The tax increment base for the Reinvestment Zone
Number One established on January 1, 1996 was $7,647,325. As of September 30, 2005, the Reinvestment Zone Number One
Taxable Assessed Value is $207,460,497. The project for which the Zone was created was completed on October 31, 1997.
The City has additionally established the Tax Increment Financing Reinvestment Zone Number Two, comprised of
approximately 121.817 acres in the northeast area of the City. The tax increment base for the Reinvestment Zone Number Two
established on January 1, 1998 was $744,866. The Gaylord Opryland Hotel ("Gaylord") has entered into litigation with the
Tarrant Appraisal District concerning the appraised value of their property located in Tax Increment Reinvestment Zone Number
Two. Based upon the ongoing litigation and negotiation, the City anticipates that Gaylord and the Tarrant Appraisal District will
agree on an appraised value for the Gaylord property located within Tax Increment Reinvestment Zone Number Two. As a
result of such agreement, the City estimates that the taxable value in Tax Increment Reinvestment Zone Number Two will be
$167,801,138 for tax year 2004, $204,576,558 for tax year 2005, and $214,576,558 for tax year 2006. These numbers are
estimates only and could change based upon the ultimate outcome of the litigation and a settlement agreement, if any, reached by
the Gaylord and the Tarrant Appraisal District. The final resolution of the litigation will determine the taxable value of the
Gaylord property and the amount of the available TIF Increment in Tax Increment Reinvestment Zone Number Two. As of
September 30, 2004, approximately 100% of permanent improvements have been made to Reinvestment Zone Number Two.
16
TABLE I - VALUATION, EXEMPTIONS AND GENERAL OBLIGATION DEBT
2005/06 Market Valuation Established by Tarrant Appraisal District (as of September 1, 2005)
Less Exemptions/Reductions at 100% Market Value:
Residence Homestead Exemptions
$ 374,927,600
Over 65 Years of Age
62,593,082
Disabled Exemptions
1,036,500
Veterans Exemptions
1,153,600
Pollution Control Exemptions
94,952
Solar/Wind Power Exemptions
9,774
Freeport Exemptions
495,069,833
Open -Space Land Use Reductions
52,453,731
Prorated Absolutes
38,183
Nominal Value Reductions
14,853
2005/06 Taxable Assessed Valuation
2005/06 Incremental Taxable Assessed Value of Real Property within Reinvestment Zone Number One
2005/06 Incremental Taxable Assessed Value of Real Property within Reinvestment Zone Number Two
2005/06 Taxable Assessed Valuation available for General Fund Obligations and Debt of City
2006/07 Net Taxable Assessed Valuation including property under protest as of June 12, 2006
City Funded Debt Payable from Ad Valorem Taxes (Z)
General Obligation Bonds (as of 6-1-06) $
66,510,000
Certificates of Obligation (as of 6-1-06)
71,930,000
Equipment Acquisition Notes (as of 6-1-06)
1,140,000
The Certificates
3,760,000
The Bonds
5,245,000
Funded Debt Payable from Ad Valorem Taxes
Less Self -Supporting Debt:
Combination Tax and Tax Increment Reinvestment Zone
Revenue Certificates of Obligation (as of 6-1-06)")
Lake Enterprise Notes and Certificates of Obligations (as of 6-1-06) (4)
Hotel Occupancy Tax System
Lake Park Certificates of Obligation
Net Funded Debt Payable From Ad Valorem Taxes
Interest and Sinking Fund as of June 1, 2006
Ratio Total Funded Debt to Taxable Assessed Valuation .................................................
.
2006 Estimated Population - 47,500
Per Capita Taxable Assessed Valuation - $114,256
Per Capita Total Funded Debt - $3,128
$ 6,414,552,194
987,392,108
$ 5,427,160,086
(199,923,510)
(204,576,558) t'}
$ 5,022,660,018
$ 5,588,615,453
$ 148,585,000
52,090,000
4,719,145
320,000
2,060,000
$ 91,775,855
$ 2,255,776
2.74%
(1) The Gaylord Opryland Hotel ("Gaylord") has entered into litigation with the Tarrant Appraisal District concerning the appraised value of
their property located in Tax Increment Reinvestment Zone Number Two. Based upon the ongoing litigation and negotiation, the City
anticipates that Gaylord and the Tarrant Appraisal District will agree on an appraised value for the Gaylord property located within Tax
Increment Reinvestment Zone Number Two. As a result of such agreement, the City estimates that the taxable value in Tax Increment
Reinvestment Zone Number Two will be $167,801,138 for tax year 2004, $204,576,558 for tax year 2005, and $214,576,558 for tax year
2006. These numbers are estimates only and could change based upon the ultimate outcome of the litigation and a settlement agreement, if
any, reached by the Gaylord and the Tarrant Appraisal District. The final resolution of the litigation will determine the taxable value of the
Gaylord property and the amount of the available TIF Increment in Tax Increment Reinvestment Zone Number Two.
(2) This statement of indebtedness does not include currently outstanding $24,447,824 Waterworks and Sewer System (the "System") revenue
bonds, as these bonds are payable solely from the net revenues of the System, as defined in the ordinances authorizing such bonds.
(3) The self-supporting amount is a projection of debt by the City based on actual historical payments from the Tax Increment Reinvestment
Zone Funds. The amount of self-supporting debt is based on the percentage of revenue support as shown in Table 10. There is no
guarantee that these payments will continue in the future. If the payments are not made from the revenues in the future, the difference
will have to be paid with ad valorem taxes.
(4) Certificate and Note debt in the amounts shown for which repayment is provided from revenues of the Lake Enterprise Fund. The amount of
self-supporting debt is based on the percentages of revenue support as shown in Table 10. It is the City's current policy to provide these
payments from Fund revenues; this policy is subject to change in the future. In the event the payments are not made from Fund revenues,
the City will be required to levy an ad valorem tax in an amount sufficient to make such payments.
17
TABLE 2 - TAXABLE ASSESSED VALUATIONS BY CATEGORY
Taxable Appraised
Value for Fiscal Year Ended September 30,
2006
2005
2004
%of
%of
%of
Category
Amount
Total
Amount
Total
Amount
Total
Real, Residential, Single -Family
$ 2,131,544,375
33.23%
$ 2,052,562,907
32.16%
$ 1,964,374,887
33.09%
Real, Residential, Multi -Family
307,506,466
4.79%
280,451,216
4.39%
287,029,406
4.83%
Real, Vacant Lots Tracts
109,809,741
1.71%
105,098,629
1.65%
106,298,853
1.79%
Real, Acreage (Land Only)
105,828,747
1.65%
115,957,997
1.82%
126,583,447
2.13%
Real, Farm and Ranch Improvements
2,568,367
0.04%
2,417,897
0.04%
2,382,927
0.04%
Real, Commercial
1,545,597,134
24.10%
1,439,927,013
22.56%
1,254,791,876
21.14%
Real, Industrial
37,814,770
0.59%
40,705,402
0.64%
14,652,926
0.25%
Real and Tangible Personal, Utilities
184,618,607
2.88%
237,407,049
3.72%
166,164,616
2.80%
Real, Mobile Homes
7,962,774
0.12%
7,817,281
0.12%
8,176,799
0.14%
Tangible Personal, Business
-
0.00%
-
0.00%
-
0.00%
Tangible Personal, Commercial
1,799,486,983
28.05%
1,939,745,844
30.39%
1,849,545,899
31.15%
Tangible Personal, Industrial
164,504,531
2.56%
143,245,651
2.24%
136,629,168
2.30%
Tangible Personal, Mobile Homes
-
0.00%
-
0.00%
-
0.00%
Tangible Personal, Other
335,159
0.01%
165,093
0.00%
1,000,000
0.02%
Real Property, Inventory
16,974,540
0.26%
17,213,150
0.27%
19,338,550
0.33%
Total Appraised Value Before Exemptions
$ 6,414,552,194
100.00%
$ 6,382,715,129
100.00%
$ 5,936,969,354
100.00%
Adjustments
(125,638,433)
(52,543,460)
Less: Total Exemption/Reductions
(987,392,108)
(1,029,781,696)
(1,004,318,299)
Taxable Assessed Value
$ 5,427,160,086
$ 5,227,295,000
$ 4,880,107,595
Taxable Appraised Value for
Fiscal Year Ended September 30,
2003
2002
%of
%of
Category
Amount
Total
Amount
Total
Real, Residential, Single -Family
$ 1,848,342,618
31.72%
$ 1,673,214,512
30.17%
Real, Residential, Multi -Family
252,912,480
4.34%
200,728,832
3.62%
Real, Vacant Lots Tracts
100,697,189
1.73%
104,297,996
1.88%
Real, Acreage (Land Only)
138,891,577
2.38%
171,706,596
3.10%
Real, Farm and Ranch Improvements
2,353,699
0.04%
2,160,035
0.04%
Real, Commercial
1,198,547,815
20.57%
1,086,095,366
19.59%
Real, Industrial
14,825,922
0.25%
14,530,371
0.26%
Real and Tangible Personal, Utilities
147,113,035
2.52%
102,859,092
1.85%
Real, Mobile Homes
8,173,982
0.14%
9,059,623
0.16%
Tangible Personal, Business
-
0.00%
-
0.00%
Tangible Personal, Commercial
1,966,523,825
33.75%
2,126,886,729
38.35%
Tangible Personal, Industrial
138,115,671
2.37%
46,334,087
0.84%
Tangible Personal, Mobile Homes
-
0.00%
-
0.00%
Tangible Personal, Other
-
0.00%
111,976
0.00%
Real Property, Inventory
10,141,975
0.17%
7,290,582
0.13%
Total Appraised Value Before Exemptions
$ 5,826,639,788
100.00%
$ 5,545,275,797
100.00%
Adjustments
(52,070,988)
(86,019,171)
Less: Total Exemption/Reductions
(1,008,207,220)
(685,393,608)
Taxable Assessed Value
$ 4,766,361,580
$ 4,773,863,018
NOTE: Valuations shown are certified taxable assessed values reported by the Tarrant Appraisal District to the State Controller
of Public Accounts. Certified values are subject to change throughout the year as contested values are resolved and the
Appraisal District updates records.
18
TABLE 3 - VALUATION AND GENERAL OBLIGATION DEBT HISTORY
(1) Source: The City of Grapevine.
(2) Source: Tarrant Appraisal District.
(3) Projected, includes the Bonds and Certificates.
TABLE 4 - TAX RATE, LEVY AND COLLECTION HISTORY
Fiscal
2005/06
% of Total
Taxable
Ratio
Fiscal
Assessed
Distribution
Taxable
Tax Debt
Tax Debt
Funded
Year
General
Taxable
Assessed
Outstanding
to Taxable
Debt
Ended
Estimated
Assessed
Valuation
at End
Assessed
Per
9/30
Population (1)
Valuation (2)
Per Capita
of Year
Valuation
Capita
2002
45,500
$ 4,773,863,018
$ 104,920
$ 157,940,000
3.31%
$3,471
2003
46,400
4,766,361,580
102,723
157,645,000
3.31%
3,398
2004
46,684
4,880,107,595
104,535
148,300,000
3.04%
3,177
2005
47,036
5,227,295,000
111,134
144,685,000
2.77%
3,076
2006
47,500
5,427,160,086
114,256
147,615,000 c3'
2.72%
3,108
(1) Source: The City of Grapevine.
(2) Source: Tarrant Appraisal District.
(3) Projected, includes the Bonds and Certificates.
TABLE 4 - TAX RATE, LEVY AND COLLECTION HISTORY
Fiscal
2005/06
% of Total
Taxable
Taxable
Year
Assessed
Distribution
Valuation
Valuation
Commercial Airline
Ended
Tax
General
Interest and
3.96%
% Current
%Total
9/30
Rate
Fund
Sinking Fund
Tax Levy
Collections
Collections
2002
$ 0.36600
$ 0.135924
$ 0.230076
$ 17,431,826
98.39%
99.20%
2003
0.36600
0.148900
0.217100
17,662,726
98.60%
99.40%
2004
0.36600
0.123700
0.242300
18,043,645
99.00%
99.70%
2005
0.36350
0.141560
0.221940
19,246,410
97.62%
98.90%
2006
0.36250
0.128532
0.233968
19,541,164
96.30% (�)
96.90% c�)
(1) Collections for part year only, through June 1, 2006.
TABLE 5 - TEN LARGEST TAXPAYERS
Name of Taxpayer
American Airlines Inc.
Gaylord Texan Resort & Conv. Ctr.
CAE Simuflite
Grapevine Mills Ltd. Partnership
Delta Airlines/Atlantic Southeast Airlines
Verizon/GTE
Mrah II Lp/Mrah III Lp
TXU Electric Delivery
John Qu. Hammons Hotel Lp
Industrial Prop Holding Lp
(1) The agreed upon Taxable Assessed Value.
GENERAL OBLIGATION DEBT LIMITATION ... No general obligation debt limitation is imposed on the City under current State
law or the City's Home Rule Charter (see "The Certificates — Tax Rate Limitation").
EC
2005/06
% of Total
Taxable
Taxable
Assessed
Assessed
Nature of Property
Valuation
Valuation
Commercial Airline
$ 279,544,698
5.15%
Hotel
215,000,000
3.96%
Simuflite Training School
189,735,933
3.50%
Regional Shopping Mall
179,633,000
3.31%
Commercial Airline
153,757,408
2.83%
Telecommunication
144,648,117
2.67%
Real Estate
57,893,568
1.07%
Electric Service
43,823,485
0.81%
Hotel
35,000,000
0.64%
Real Estate
34,558,610
0.64%
$ 1,333,594,819
24.57%
(1) The agreed upon Taxable Assessed Value.
GENERAL OBLIGATION DEBT LIMITATION ... No general obligation debt limitation is imposed on the City under current State
law or the City's Home Rule Charter (see "The Certificates — Tax Rate Limitation").
EC
TABLE 6 - TAX ADEQUACY (r)
2006 Principal and Interest Requirements $ 10,439,325
$0.1943 Tax Rate at 99.00% Collection Produces $ 10,439,522
Average Annual Principal and Interest Requirements, 2006 - 2027 $ 5,688,558
$0.1059 Tax Rate at 99.00% Collection Produces $ 5,689,889
Maximum Principal and Interest Requirements, 2007 $ 11,937,306
$0.2222 Tax Rate at 99.00% Collection Produces $ 11,938,558
(1) Includes the Bonds and Certificates, less self-supporting debt.
TABLE 7 - ESTIMATED OVERLAPPING DEBT
Expenditures of the various taxing entities within the territory of the City are paid out of ad valorem taxes levied by such entities
on properties within the City. Such entities are independent of the City and may incur borrowings to finance their expenditures.
This statement of direct and estimated overlapping ad valorem tax bonds ("Tax Debt") was developed from information
contained in "Texas Municipal Reports" published by the Municipal Advisory Council of Texas. Except for the amounts relating
to the City, the City has not independently verified the accuracy or completeness of such information, and no person should rely
upon such information as being accurate or complete. Furthermore, certain of the entities listed may have issued additional Tax
Debt since the date hereof, and such entities may have programs requiring the issuance of substantial amounts of additional Tax
Debt, the amount of which cannot be determined. The following table reflects the estimated share of overlapping Tax Debt of
the City.
(1) Includes the Bonds and Certificates, less self-supporting debt.
20
2005/06
City's
Taxable
2005/06
Total
Estimated
Overlapping
Assessed
Tax
Funded
%
Funded Debt
Taxing Jurisdiction
Value
Rate
Debt
Applicable
6/1/2006
City of Grapevine
$ 5,427,160,086
$ 0.3625
$ 91,775,855 '
100.00%
$ 91,775,855
Carroll Independent School District
4,476,091,550
1.9350
161,464,522
5.38%
8,686,791
Coppell Independent School District
5,950,974,979
1.7290
111,023,754
0.48%
532,914
Dallas County
135,408,062,459
0.2139
239,293,073
0.01%
23,929
Dallas County Community College District
140,647,666,399
0.0816
106,935,000
0.01%
10,694
Dallas County Hospital District
135,408,062,459
0.2540
-
0.01%
-
Grapevine-Colleyville Independent School District
13,251,870,194
1.7000
282,953,264
67.47%
190,908,567
Tarrant County
116,397,460,305
0.2725
167,040,000
5.24%
8,752,896
Tarrant County Hospital District
116,397,460,305
0.2354
30,330,000
5.24%
1,589,292
Tarrant County College District
116,397,460,305
0.1394
60,625,000
5.24%
3,176,750
Total Direct and Overlapping Funded Debt
$ 305,457,688
Ratio of Direct and Overlapping Funded Debt to Taxable Assessed Valuation ..............................................
5.63%
Per Capita Overlapping Funded Debt..............................................................................
$ 6,430.69
(1) Includes the Bonds and Certificates, less self-supporting debt.
20
DEBT INFORMATION
a o 0 0
O
W
V1 �O N rn O o0 .•. �O �D rn co M ^ 'O O, .-• D\ O rn O h
�c O N O h
"I N O O N 0 [Y lc On N Vlc� O
A y T h O+
M M o0 7 h^C2O 31 co"
UT
V' Q n r 7 rn eY W lD v1 N v1 ... N N� 00 N h V' C tt
,� rn 0. '� O .• .••• O D\ h h n h �D rn 7 7 N N^ ry
d
,�, G eY �• .-, vt .-� v1 rn o0 V• 00 U M N �t r r � r r
a, a, D\ .• m �O [� op M N V' �D N N �O O
EO
x N
�C m M vi v'i m O0 rn m oo O � � O0
V C h r
.�.. H d O b a0 vi b r r r r r r r r r i r r i r r r
yj m vt O O D M rn M o0 O GO V1 rn D\ M lD h rn O h M O rn
� .� h Vr O N N ^ D\ b •-� � [� [� � M h o0 [� M �D Y1 .-• C' ^
N M OG r V �O r+t et' �fJ M Ct h^ N M M m M M N �D r/1 m o0
� 0. 4 � h a0 h rn rn V1 h � rn rn h � U1 V1 N rn rn rn rn � rn h N
a � �
j Yom' �O oG 00 Ni oo O� Oi O Ol W 10 10 w N O _M N r/i M C' Ol
0
1O� O ^ N N N
(' -
� ry ss
D\ C�1 10 0^
C M M �O C' O h O+ = O V 10
N oo rn h t+l �D o0 7 V O T
L y�O 0\ Vl N N Q. 7 M 00 �O rn .-• vl O V ^ h l0 M h
h h Vt h V" O O W W .•+ M^ M �D OO �O Nr h 00 W h W
p
0
O rD
ti
O O O O O O O O O O
y O O O O O O O O O O
V � 0O 0 0 0 0 0 0 0 0 0 r r r r i r
N N N 0 D\ h
V O r/'t O M
T h V O N 0 V'
N N^ O h rn N M o0 N rn W D` O
N
O
O O O O O O O O O O O O O O O O O O O O O
y O OO O O O O O O O O O O O O O O O O O O
F2O O O O O O O O O O O O O O O O O O O O O
C, Vl rn m O O O w O h O rn O O O Vt � h o0 0o O� O ^ N M r/t �D h 00 O ^ M C' �O � O V
^ ^ ^ ^ N N N N N N N N M M M M M M eY N
L1. 69 6q
D` �{
V T C -T
M �O Vl h ^ N N S 1O cl
N O �O a O � T 4r C rD oo V7 00
F^ vi W O O 10 OMh N _ M m N M O c0 O
T O 1O r/1 ^ U 10 M e0
N*C 'n
C
q O O O O O O O O O O O O O O O O O O O OO O O
etGt O O O O O O O O O O O O O O O O O O O O O O O
O O O O O O O O O O O O O O O O O O O O O O O
vi 0 0 rn O_ O rn O O vi h O vi O r/i o 0 o rn
.0 rn o0 N b h .�-. O N - h- N .-• � N
N f
a0 O\ O O O O O` O, a, O, O, b N 7 V M N N N N h
N O( O 0 0 4 ^ N m ^ ^ h N N N N N N N N
C O O O O O O O O O O O O O O O O O O O O O O
N N N N N N
21
- C14 In
TABLE 9 - INTEREST AND SINKING FUND BUDGET PROJECTION
Tax Supported Debt Service Requirements, Fiscal Year Ending 9/30/2006. . . ......................... $ 10,439,325 t'l
Interest and Sinking Fund Balance as of 9/30/2005 ................................. $ 2,256,776
Interest and Sinking Fund Tax Levy ........................................... 10,849,407
Penalty and Interest........................................................ 110,000
Budgeted Transfers........................................................... 264,849 (2y
Estimated Investment Income ............................... . .................. 80,000 13,561,032
Estimated Balance, 9/30/2006.................................................................. $ 3,121,707
(1) Excludes TIF self-supporting debt service. See "Table 10 — Computation of Self -Supporting Debt."
(2) Includes Golf Course user fees.
TABLE 10 - COMPUTATION OF SELF-SUPPORTING DEBT (r)
Tax Increment Reinvestment Zones
Beginning Fund Balance, 9-30-05 ....................................................................... $ 13,222,000
Net Tax Increment Reinvestment Zone Revenue Available for Debt Service ................................ 8,765,561 t2)
Requirements for Tax Increment Reinvestment Zone Obligations ........................................ 4,156,473
Projected Fund Balance, 9-30-06 ................................................................. $ 17,831,089
Percentage of Tax Increment Reinvestment Zone Revenue Debt Self -Supporting ............................ 100.00%
Lake Enterprise Fund
Revenue Available for Debt Service from Lake Enterprise Fund, Fiscal Year Ended 9-30-05 (Z) ................. $ 722,266
Less: Revenue Bond Requirements, 2006 Fiscal Year ................................................. -
Balance Available for Other Purposes............................................................ $ 722,266
System General Obligation Bond Requirements, 2006 Fiscal Year ....................................... 595,746
Balance.................................................................................... $ 126,520
Percentage of Lake Enterprise Certificates, Self -Supporting ......................................... 100.00%
Hotel Occupancy Tax Fund
Revenue Available for Debt Service from Hotel Occupancy Tax Fund, Fiscal Year Ended 9-30-05 .............. $ 1,135,614
Less: Revenue Bond Requirements, 2006 Fiscal Year ................................................. -
Balance Available for Other Purposes............................................................ $ 1,135,614
System General Obligation Bond Requirements, 2006 Fiscal Year ....................................... 10,933
Balance.................................................................................... $ 1,124,681
Percentage of Hotel Occupancy Tax Fund Certificates, Self -Supporting ................................... 100.00%
Lake Parks Special Revenue Fund (3)
Budgeted Revenue Available for Lake Parks Special Revenue Fund, Fiscal Year Ended 9-30-06 ............... $ 102,014
System General Obligation Bond Requirements, 2006 Fiscal Year ....................................... 73,763
Balance.................................................................................... $ 28,252
Percentage of Lake Parks Special Revenue Fund, Self -Supporting ....................................... 100.00%
(1) Unaudited.
(2) The Gaylord Opryland Hotel ("Gaylord") has entered into litigation with the Tarrant Appraisal District concerning the appraised value of their
property located in Tax Increment Reinvestment Zone Number Two. Based upon the ongoing litigation and negotiation, the City anticipates that Gaylord
and the Tarrant Appraisal District will agree on an appraised value for the Gaylord property located within Tax Increment Reinvestment Zone Number
Two. As a result of such agreement, the City estimates that the taxable value in Tax Increment Reinvestment Zone Number Two will be $167,801,138 for
tax year 2004, $204,576,558 for tax year 2005, and $214,576,558 for tax year 2006. These numbers are estimates only and could change based upon the
ultimate outcome of the litigation and a settlement agreement, if any, reached by the Gaylord and the Tarrant Appraisal District. The final resolution of the
litigation will determine the taxable value of the Gaylord property and the amount of the available TIF Increment in Tax Increment Reinvestment Zone
Number Two.
(3) Lake Parks Special Revenue fund debt service will be paid from capitalized interest through July 2007. The City expects revenues from the Lake
Parks to be sufficient to pay its debt service from that point forward. However, the City cannot guarantee that revenues from the Lake Parks will be
sufficient at that time to pay debt service on those obligations. If revenues are insufficient, the City is obligated to pay the debt service on those obligations
from ad valorem tax revenue.
22
TABLE I I - AUTHORIZED BUT UNISSUED GENERAL OBLIGATION BONDS
Date
Purpose Authorized
Street Improvements 12/5/1998
Amount
Amount Previously
Authorized Issued
$ 30,245,000 $ 24,997,314
Amount
Being Unissued
Issued Balance
$ 5,247,686 $ 0
(1) Includes a premium on the Bonds of $2,686.
ANTICIPATED ISSUANCE OF GENERAL OBLIGATION DEBT ... The City anticipates the issuance of approximately $3,000,000
Certificates of Obligation within the next twelve months.
TABLE 12 - OTHER OBLIGATIONS
The City has no unfunded debt outstanding as of July 1, 2006.
PENSION FUND ... The City provides pension benefits for all of its full-time employees through the Texas Municipal Retirement
System ("TMRS"), a State-wide administered pension plan. The City makes annual contributions to the plan equal to the
amounts accrued for pension expense. (For more detailed information concerning the retirement plan, see Appendix B,
"Excerpts from the City's Annual Financial Report".)
23
FINANCIAL INFORMATION
TABLE 13 - CHANGES IN NET ASSETS (i)
Revenues:
Program Revenues
Charges for Services
Operating Grants and Contributions
Capital Grants and Contributions
General Revenues
Property Taxes
Hotel Occupancy Taxes
Sales Taxes
Mixed Beverage Taxes
Franchise Fees
Investment Earnings
Miscellaneous
Gain (Loss) on Sale/Retirement of Fixed Assets
Total Revenues
Expenses:
General Government
Public Safety
Culture and Recreation
Public Works
Interest on Long -Term Debt
Total Expenses
Increase in Net Assets
before Transfers
Transfers
Changes in Net Assets
Net Assets - October 1
Net Assets - September 30
Fiscal Year Ended September 30,
2005 2004 2003
$ 11,637,000
$ 13,266,501
$ 13,518,12I
1,944,000
1,813,067
1,893,118
2,732,000
597,366
1,108,954
26,066,000
23,599,775
22,768,284
7,566,000
4,931,201
3,380,659
18,746,000
17,975,926
16,040,397
863,000
685,801
578,218
5,369,000
5,210,589
4,944,789
1,099,000
619,869
1,106,609
101,000
28,788
155,158
-
-
(58,080)
$ 76,123,000 $ 68,728,883 $ 65,436,227
$ 14,564,000
$
I2,382,413
$ 13,062,473
19, 094,000
17, 597,695
16,366,353
17,055,000
16,090,083
14,069,760
9,077,000
10,363,172
14,342,030
5,993,000
7,682,256
7,603,547
$ 65,783,000
$
64,115,619
$ 65,444,163
$ 10,340,000
$
4,613,264
$ (7,936)
1,501,000
-
-
$ 11,841,000
$
4,613,264
$ (7,936)
32,470,000
27,856,441
27,864,377
$ 44,311,000
$
32,469,705
$ 27,856,441
(1) In fiscal year ended September 30, 2003, the City implemented Government Accounting Standards Board Statement No. 34
("GASB 34").
24
TABLE 13A - GENERAL FUND REVENUES AND EXPENDITURE HISTORY
25
Fiscal Year Ended September 30,
Revenues
2005
2004
2003
2002
2001
Taxes
$ 32,395,000
$ 29,941,926
$ 28,715,417
$ 27,165,580
$ 29,239,672
Licenses and Permits
1,530,000
1,263,663
1,482,165
1,536,786
1,146,428
Intergovernmental
139,000
112,859
129,428
217,614
4,381,910
Charges for Services
4,024,000
5,593,257
5,784,270
5,009,819
2,984,179
Fines and Forfeitures
1,713,000
1,961,990
2,046,991
2,101,526
2,149,638
interest and Miscellaneous
893,000
902,365
1,119,469
809,259
876,507
Total Revenues
$ 40,694,000
$ 39,776,060
$ 39,277,740
$ 36,840,584
$ 40,778,334
Expenditures
General Government
$ 14,379,000
$ 12,897,174
$ 12,168,352
$ 11,686,622
$ 10,510,527
Public Safety
17,187,000
16,167,628
15,846,568
15,532,602
17,640,884
Culture and Recreation
5,808,000
5,991,741
5,673,980
5,184,010
5,737,648
Capital Outlay
113,000
60,881
80,649
-
-
Public Works
4,945,000
5,101,265
4,770,722
4,772,777
6,067,277
Total Expenditures
$ 42,432,000
$ 40,218,689
$ 38,540,271
$ 37,176,011
$ 39,956,336
Excess (Deficiency) of Revenues
Over Expenditures
$ (1,738,000)
$ (442,629)
$ 737,469
$ (335,427)
$ 821,998
Other Financing Sources
Budgeted Transfers In
$ 4,194,000
$ -
$ 304,000
$ 300,000
$ 400,000
Budgeted Transfers Out
(1,746,000)
(1,101,261)
(1,068,765)
(1,753,450)
(1,295,979)
Total Transfers
$ 2,448,000
$ (1,101,261)
$ (764,765)
$ (1,453,450)
$ (895,979)
Net Increase (Decrease)
$ 710,000
$ (1,543,890)
$ (27,296)
$ (1,788,877)
$ (73,981)
Other Miscellaneous Adjustments
-
-
-
Residual Equity Transfer
-
-
-
262,087
-
Beginning Fund Balance
4,561,000
6,104,579
6,131,875
7,658,665
7,732,646
Ending Fund Balance
$ 5,271,000
$ 4,560,689
$ 6,104,579
$ 6,131,875
$ 7,658,665
25
TABLE 14 - MUNICIPAL SALES TAX HISTORY
The City has adopted the Municipal Sales and Use Tax Act, Texas Tax Code, Chapter 321, which grants the City the power to
impose and levy a 1% Local Sales and Use Tax within the City; the proceeds are credited to the General Fund and are not
pledged to the payment of the Bonds. Collections and enforcements are effected through the offices of the Comptroller of Public
Accounts, State of Texas, who remits the proceeds of the tax, after deduction of a 2% service fee, to the City monthly.
Fiscal
Year
Ended
9/30
2002
2003
2004
2005
2006
% of Equivalent of
Total Ad Valorem Ad Valorem Per
Collected Tax Levy Tax Rate Capita
$ 14,939,771 85.70% $ 0.3129 $ 328
16,040,397 90.81%
17,975,926 99.62%
18,746,000 97.40%
11,325,647 57.96%
0.3365
346
0.3684
385
0.3586
399
0.2087
238
(1) Earned through April 1, 2006.
FINANCIAL POLICIES
Basis of Accounting ... The accounting policies of the City conform to generally accepted accounting principles for governmental
entities as promulgated by the Government Accounting Standards Board. The accounting and financial reporting treatment applied
to a fund is determined by its measurement focus. All governmental funds and expendable trust funds are accounted for using a
current financial resources measurement focus. With this measurement focus, only current assets and current liabilities generally are
included on the combined balance sheet. Operating statements of these funds present increases (revenues and other financing
sources) and decreases (expenditures and other financing uses) in net current assets.
All proprietary funds are accounted for on a flow of economic resources measurement focus. With this measurement focus, all assets
and all liabilities associated with the operation of these funds are included on the combined balance sheet. Fund equity is segregated
into contributed capital and retained earnings components. Proprietary fund -type operating statements present increases (revenues)
and decreases (expenses) in net total assets.
The modified accrual basis of accounting is used by all governmental funds types, expendable trust funds and agency funds. Under
the modified accrual basis of accounting revenues are recognized when susceptible to accrual (i.e., when they become both
measurable and available). "Measurable" means collectible within the current period of soon enough thereafter to be used to pay
liabilities of the current period. Expenditures are generally recorded when the related fund liability is incurred. However, principal
of and interest on general long-term debt are recorded as fund liabilities when due or when amounts have been accumulated in the
debt service fund for payments to be made early in the following year. Major revenue sources which have been treated as susceptible
to accrual under the modified basis of accounting include property taxes, charges for services, intergovernmental revenues, and
investment of idle funds.
The accrual basis of accounting is utilities by proprietary funds types. Under this method, revenue is recorded when earned and
expenses are recorded at the time liabilities are incurred.
The City reports deferred revenue on its combined balance sheet. Deferred revenues arise when a potential revenue does not meeting
both the "measurable" and "available" criteria for recognition in the current period. Deferred revenues also arise when resources are
received by the government before it has a legal claim to them, as when grant monies are received prior to the incurrence of qualified
expenditures. In subsequent periods, when both revenue recognition criteria are met, or when the government has a legal claim to the
resources, the liability for deferred revenue is removed from the combined balance sheet and revenue is recognized.
Fund Balances ... It is the City's policy regarding the General Fund and Enterprise Funds that working capital resources should be
maintained at a minimum of 101/o of the Fund's operating expenditure budget. The City maintains its various debt service funds in
accordance with the covenants of the Ordinances.
Use of Bond Proceeds... The City's policy is to use bond proceeds for capital expenditures only. Such revenues are never to be used
to fund normal City operations.
26
Budgetary Procedures... The City Charter establishes the fiscal year as the twelve-month period beginning each October 1. Each
year between May and July, the City Manager analyzes and then after review, submits a budget of estimated revenues and
expenditures to the City Council. Subsequently, the City Council will hold work sessions to discuss and amend the budget to coincide
with their direction of the City. Various public hearings may be held to comply with state and local statutes. The City Council will
adopt a budget prior to September 30. if the Council fails to adopt a budget then the budget presented to the Council by the City
Manager becomes the adopted budget.
During the fiscal year, budgetary control is maintained by the monthly review of departmental appropriation balances. Actual
operations are compared to the amounts set forth in the budget. Departmental appropriations that have not been expended lapse at the
end of the fiscal year. Therefore, funds that were budgeted and not used by the departments during the fiscal year are not available
for their use unless appropriated in the ensuing fiscal year's budget.
INVESTMENTS
The City invests its investable funds in investments authorized by Texas law in accordance with investment policies approved by the
City Council. Both state law and the City's investment policies are subject to change.
LEGAL INVESTMENTS. Under Texas law, the City is authorized to invest in (1) obligations of the United States or its agencies
and instrumentalities, including letters of credit; (2) direct obligations of the State of Texas or its agencies and instrumentalities;
(3) collateralized mortgage obligations directly issued by a federal agency or instrumentality of the United States, the underlying
security for which is guaranteed by an agency or instrumentality of the United States; (4) other obligations, the principal and
interest of which is guaranteed or insured by or backed by the full faith and credit of, the State of Texas or the United States or
their respective agencies and instrumentalities; (5) obligations of states, agencies, counties, cities and other political subdivisions
of any state rated as to investment quality by a nationally recognized investment rating firm not less than A or its equivalent; (6)
bonds issued, assumed or guaranteed by the State of Israel; (7) effective September 1, 2005, certificates of deposit (i) issued by a
depository institution that has its main office or a branch office in the State of Texas, that are guaranteed or insured by the
Federal Deposit Insurance Corporation or the National Credit Union Share Insurance Fund, or are secured as to principal by
Bonds described in clauses (1) through (6) or in any other manner and amount provided by law for City deposits, or (ii) where;
(a) the funds are invested by the City through a depository institution that has a main office or branch office in this state and that
is selected by the City; (b) the depository institution selected by the City arranges for the deposit of funds in one or more
federally insured depository institutions, wherever located; (c) the certificates of deposit are insured by the United States or an
instrumentality of the United States; (d) the depository institution acts as a custodian for the City with respect to the certificates
of deposit; and (e) at the same time that the certificates of deposit are issued, the depository institution selected by the City
receives deposits from customers of other federally insured depository institutions, wherever located, that is equal to or greater
than the funds invested by the City through the depository institution selected under clause (ii)(a) above„ (8) fully collateralized
repurchase agreements that have a defined termination date, are fully secured by obligations described in clause (1), and are
placed through a primary government securities dealer or a financial institution doing business in the State of Texas, (9)
securities lending programs if (i) the securities loaned under the program are 100% collateralized, a loan made under the program
allows for termination at any time and a loan made under the program is either secured by (a) obligations that are described in
clauses (1) through (6) above, (b) irrevocable letters of credit issued by a state or national bank that is continuously rated by a
nationally recognized investment rating firm at not less than "A" or its equivalent or (c) cash invested in obligations described in
clauses (1) through (6) above, clauses (11) through (13) below, or an authorized investment pool; (ii) securities held as collateral
under a loan are pledged to the City, held in the City's name and deposited at the time the investment is made with the City or a
third party designated by the City; (iii) a loan made under the program is placed through either a primary government securities
dealer or a financial institution doing business in the State of Texas; and (iv) the agreement to lend securities has a term of one
year or less, (10) certain bankers' acceptances with the remaining term of 270 days or less, if the short-term obligations of the
accepting bank or its parent are rated at least "A-1" or "P -I" or the equivalent by at least one nationally recognized credit rating
agency, (11) commercial paper with a stated maturity of 270 days or less that is rated at least "A-1" or "P-1" or the equivalent by
either (a) two nationally recognized credit rating agencies or (b) one nationally recognized credit rating agency if the paper is
fully secured by an irrevocable letter of credit issued by a U.S. or state bank, (12) no -loan money market mutual funds registered
with and regulated by the Securities and Exchange Commission that have a dollar weighted average stated maturity of 90 days or
less and include in their investment objectives the maintenance of a stable net asset value of $1 for each share and (13) no-load
mutual funds registered with the Securities and Exchange Commission that have an average weighted maturity of less than two
years, invest exclusively in obligations described in this paragraph, and are continuously rated as to investment quality by at least
one nationally recognized investment rating firm of not less than "AAA" or its equivalent. In addition, bond proceeds may be
invested in guaranteed investment contracts that have a defined termination date and are secured by obligations, including letters
of credit, of the United States or its agencies and instrumentalities in an amount at least equal to the amount of bond proceeds
invested under such contract, other than the prohibited obligations described in the next succeeding paragraph.
The City may invest in such obligations directly or through government investment pools that invest solely in such obligations
provided that the pools are rated no lower than AAA or AAAm or an equivalent by at least one nationally recognized rating
service. The City may also contract with an investment management firm registered under the Investment Advisers Act of 1940
(15 U.S.C. Section 806-1 et. seq.) or with the State Security Board to provide for the investment and management of its public
funds or other funds under its control for a term of up to two years but the City retains ultimate responsibility as fiduciary of its
27
assets. The City is specifically prohibited from investing in: (1) obligations whose payment represents the coupon payments on
the outstanding principal balance of the underlying mortgage-backed security collateral and pays no principal; (2) obligations
whose payment represents the principal stream of cash flow from the underlying mortgage-backed security and bears no interest;
(3) collateralized mortgage obligations that have a stated final maturity of greater than 10 years; and (4) collateralized mortgage
obligations the interest rate of which is determined by an index that adjusts opposite to the changes in a market index.
INVESTMENT POLICIES ... Under Texas law, the City is required to invest its funds pursuant to written investment policies that
primarily emphasize safety of principal and liquidity; that address investment diversification, yield, maturity, and the quality and
capability of investment management; and that includes a list of authorized investments for City funds, maximum allowable stated
maturity of any individual investment and the maximum average dollar -weighted maturity allowed for pooled fund groups. All City
funds must be invested consistent with a formally adopted "Investment Strategy Statement" that specifically addresses each funds'
investment. Each Investment Strategy Statement will describe its objectives concerning: (1) suitability of investment type, (2)
preservation and safety of principal, (3) liquidity, (4) marketability of each investment, (5) diversification of the portfolio, and (6) yield.
Under Texas law, City investments must be made "with judgment and care, under prevailing circumstances, that a person of
prudence, discretion, and intelligence would exercise in the management of the person's own affairs, not for speculation, but for
investment, considering the probable safety of capital and the probable income to be derived." At least quarterly the investment
officers of the City shall submit an investment report detailing: (1) the investment position of the City, (2) that all investment officers
jointly prepared and signed the report, (3) the beginning market value, any additions and changes to market value and the ending
value of each pooled fund group, (4) the book value and market value of each separately listed asset at the beginning and end of the
reporting period, (5) the maturity date of each separately invested asset, (6) the account or fund or pooled fund group for which each
individual investment was acquired, and (7) the compliance of the investment portfolio as it relates to: (a) adopted investment
strategy statements and (b) state law. No person may invest City funds without express written authority from the City Council.
ADDITIONAL PROVISIONS ... Under Texas law the City is additionally required to: (1) annually review its adopted policies and
strategies; (2) adopt an order or resolution stating that it has reviewed its investment policy and investment strategies and records any
changes made to either its investment policy or investment strategy in the said order or resolution, (3) require any investment officers'
with personal business relationships or relatives with firms seeking to sell securities to the entity to disclose the relationship and file a
statement with the Texas Ethics Commission and the City Council; (4) require the registered principal of firms seeking to sell securities
to the City to: (a) receive and review the City's investment policy, (b) acknowledge that reasonable controls and procedures have been
implemented to preclude imprudent investment activities, and (c) deliver a written statement attesting to these requirements; (5)
perform an annual audit of the management controls on investments and adherence to the City's investment policy; (6) provide specific
investment training for the Treasurer, Chief Financial Officer and investment officers; (7) restrict reverse repurchase agreements to not
more than 90 days and restrict the investment of reverse repurchase agreement funds to no greater than the term of the reverse
repurchase agreement; (8) restrict the investment in mutual funds in the aggregate to no more than 15% of the City's monthly average
fund balance, excluding bond proceeds and reserves and other funds held for debt services, and to invest no portion of bond proceeds,
reserves and funds held for debt service in mutual funds; (9) require local government investment pools to conform to the new
disclosure, rating, net asset value, yield calculation, and advisory board requirements; and (10) at least annually review, revise, and
adopt a list of qualified brokers that are authorized to engage in investment transactions with the City.
TABLE I5- CURRENT INVESTMENTS
As of March 31, 2006, the City's investable funds were invested in the categories listed above. As of such date, 75% of the
City's portfolio will mature within six months. The market value of the investment portfolio was approximately 100% of its
purchase price.
Book Market
Description Percent
Value
Value
Government Securities 42.45%
$ 29,129,807
$ 29,158,923
TexPoonogic 57.55%
39,493,144
39,486,434
100.00%
$ 68,622,951
$ 68,645,357
28
TAX MATTERS
Tax EXEMPTION ... In the opinion of Vinson & Elkins L.L.P., Bond Counsel, (i) interest on the Obligations is excludable from
gross income for federal income tax purposes under existing and (ii) interest on the Obligations is not subject to the alternative
minimum tax on individuals and corporations, except as described below in the discussion regarding the adjusted current
earnings adjustment for corporations.
The Internal Revenue Code of 1986, as amended (the "Code"), imposes a number of requirements that must be satisfied for
interest on state or local obligations, such as the Obligations, to be excludable from gross income for federal income tax
purposes. These requirements include limitations on the use of bond proceeds and the source of repayment of bonds, limitations
on the investment of bond proceeds prior to expenditure, a requirement that excess arbitrage earned on the investment of bond
proceeds be paid periodically to the United States and a requirement that the issuer file an information report with the Internal
Revenue Service. The Issuer has covenanted in the Ordinances that it will comply with these requirements.
Bond Counsel's opinion will assume continuing compliance with the covenants of the Ordinances pertaining to those sections of
the Code that affect the exclusion from gross income of interest on the Obligations for federal income tax purposes and, in
addition, will rely on representations by the Issuer, the Issuer's Financial Advisor and the Underwriters with respect to matters
solely within the knowledge of the Issuer, the Issuer's Financial Advisor and the Underwriters, respectively, which Bond
Counsel has not independently verified. Bond Counsel will further rely on the report of Grant Thornton LLP, certified public
accountants, regarding the mathematical accuracy of certain computations. If the Issuer should fail to comply with the covenants
in the Ordinances or if the foregoing representations or report should be determined to be inaccurate or incomplete, interest on
the Obligations could become taxable from the date of delivery of the Obligations, regardless of the date on which the event
causing such taxability occurs.
The Code also imposes a 20% alternative minimum tax on the "alternative minimum taxable income" of a corporation if the
amount of such alternative minimum tax is greater than the amount of the corporation's regular income tax. Generally, the
alternative minimum taxable income of a corporation (other than any S corporation, regulated investment company, REIT,
REMIC or FASIT), includes 75% of the amount by which its "adjusted current earnings" exceeds its other "alternative minimum
taxable income." Because interest on tax exempt obligations, such as the Obligations, is included in a corporation's "adjusted
current earnings," ownership of the Obligations could subject a corporation to alternative minimum tax consequences.
Except as stated above, Bond Counsel will express no opinion as to any federal, state or local tax consequences resulting from
the receipt or accrual of interest on, or acquisition, ownership or disposition of, the Obligations.
Bond Counsel's opinions are based on existing law, which is subject to change. Such opinions are further based on Bond
Counsel's knowledge of facts as of the date thereof. Bond Counsel assumes no duty to update or supplement its opinions to
reflect any facts or circumstances that may thereafter come to Bond Counsel's attention or to reflect any changes in any law that
may thereafter occur or become effective. Moreover, Bond Counsel's opinions are not a guarantee of result and are not binding
on the Internal Revenue Service (the "Service"); rather, such opinions represent Bond Counsel's legal judgment based upon its
review of existing law and in reliance upon the representations and covenants referenced above that it deems relevant to such
opinions. The Service has an ongoing audit program to determine compliance with rules that relate to whether interest on state
or local obligations is includable in gross income for federal income tax purposes. No assurance can be given whether or not the
Service will commence an audit of the Obligations. If an audit is commenced, in accordance with its current published
procedures the Service is likely to treat the Issuer as the taxpayer and the Owners may not have a right to participate in such
audit. Public awareness of any future audit of the Obligations could adversely affect the value and liquidity of the Obligations
during the pendency of the audit regardless of the ultimate outcome of the audit.
ADDITIONAL FEDERAL INCOME TAX CONSIDERATIONS
COLLATERAL Tax CONSEQUENCES ... Prospective purchasers of the Obligations should be aware that the ownership of tax
exempt obligations may result in collateral federal income tax consequences to financial institutions, life insurance and property
and casualty insurance companies, certain S corporations with Subchapter C earnings and profits, individual recipients of Social
Security or Railroad Retirement benefits, taxpayers who may be deemed to have incurred or continued indebtedness to purchase
or carry tax exempt obligations, taxpayers owning an interest in a FASIT that holds tax-exempt obligations and individuals
otherwise qualifying for the earned income credit. In addition, certain foreign corporations doing business in the United States
may be subject to the "branch profits tax" on their effectively connected earnings and profits, including tax exempt interest such
as interest on the Obligations. These categories of prospective purchasers should consult their own tax advisors as to the
applicability of these consequences. Prospective purchasers of the Obligations should also be aware that, under the Code,
taxpayers are required to report on their returns the amount of tax-exempt interest, such as interest on the Obligations, received
or accrued during the year.
29
TAx ACCOUNTING TREATMENT OF ORIGINAL ISSUE PREMIUM ... The issue price of all or a portion of the Obligations may
exceed the stated redemption price payable at maturity of such Obligations. Such Obligations (the "Premium Obligations") are
considered for federal income tax purposes to have "bond premium" equal to the amount of such excess. The basis of a Premium
Obligation in the hands of an initial owner is reduced by the amount of such excess that is amortized during the period such
initial owner holds such Premium Obligation in determining gain or loss for federal income tax purposes. This reduction in basis
will increase the amount of any gain or decrease the amount of any loss recognized for federal income tax purposes on the sale or
other taxable disposition of a Premium Obligation by the initial owner. No corresponding deduction is allowed for federal
income tax purposes for the reduction in basis resulting from amortizable bond premium. The amount of bond premium on a
Premium Obligation that is amortizable each year (or shorter period in the event of a sale or disposition of a Premium
Obligation) is determined using the yield to maturity on the Premium Obligation based on the initial offering price of such
Obligation.
The federal income tax consequences of the purchase, ownership and redemption, sale or other disposition of Premium
Obligations that are not purchased in the initial offering at the initial offering price may be determined according to rules that
differ from those described above. All owners of Premium Obligations should consult their own tax advisors with respect to the
determination for federal, state, and local income tax purposes of amortized bond premium upon the redemption, sale or other
disposition of a Premium Obligation and with respect to the federal, state, local, and foreign tax consequences of the purchase,
ownership, and sale, redemption or other disposition of such Premium Obligations.
TAX ACCOUNTING TREATMENT OF ORIGINAL ISSUE DISCOUNT OBLIGATIONS ... The issue price of all or a portion of the
Obligations may be less than the stated redemption price payable at maturity of such Obligations (the "Original Issue Discount
Obligations"). In such case, the difference between (i) the amount payable at the maturity of each Original Issue Discount
Obligation, and (ii) the initial offering price to the public of such Original Issue Discount Obligation constitutes original issue
discount with respect to such Original Issue Discount Obligation in the hands of any owner who has purchased such Original
Issue Discount Obligation in the initial public offering of the Obligations. Generally, such initial owner is entitled to exclude
from gross income (as defined in Section 61 of the Code) an amount of income with respect to such Original Issue Discount
Obligation equal to that portion of the amount of such original issue discount allocable to the period that such Original Issue
Discount Obligation continues to be owned by such owner. Because original issue discount is treated as interest for federal
income tax purposes, the discussion regarding interest on the Obligations under the caption " Collateral Tax Consequences "
generally applies, and should be considered in connection with the discussion in this portion of the Official Statement.
In the event of the redemption, sale or other taxable disposition of such Original Issue Discount Obligation prior to stated
maturity, however, the amount realized by such owner in excess of the basis of such Original Issue Discount Obligation in the
hands of such owner (adjusted upward by the portion of the original issue discount allocable to the period for which such
Original Issue Discount Obligation was held by such initial owner) is includable in gross income.
The foregoing discussion assumes that (a) the Underwriter has purchased the Obligations for contemporaneous sale to the public
and (b) all of the Original Issue Discount Obligations have been initially offered, and a substantial amount of each maturity
thereof has been sold, to the general public in arm's-length transactions for a price (and with no other consideration being
included) not more than the initial offering prices thereof stated on the cover page of this Official Statement. Neither the Issuer
nor Bond Counsel has made any investigation or offers any comfort that the Original Issue Discount Obligations will be offered
and sold in accordance with such assumptions.
Under existing law, the original issue discount on each Original Issue Discount Obligation is accrued daily to the stated maturity
thereof (in amounts calculated as described below for each six-month period ending on the date before the semiannual
anniversary dates of the date of the Obligations and ratably within each such six-month period) and the accrued amount is added
to an initial owner's basis for such Original Issue Discount Obligation for purposes of determining the amount of gain or loss
recognized by such owner upon the redemption, sale or other disposition thereof. The amount to be added to basis for each
accrual period is equal to (a) the sum of the issue price and the amount of original issue discount accrued in prior periods
multiplied by the yield to stated maturity (determined on the basis of compounding at the close of each accrual period and
properly adjusted for the length of the accrual period) less (b) the amounts payable as current interest during such accrual period
on such Obligation.
The federal income tax consequences of the purchase, ownership, and redemption, sale or other disposition of Original Issue
Discount Obligations which are not purchased in the initial offering at the initial offering price may be determined according to
rules which differ from those described above. All owners of Original Issue Discount Obligations should consult their own tax
advisors with respect to the determination for federal, state, and local income tax purposes of interest accrued upon redemption,
sale or other disposition of such Original Issue Discount Obligations and with respect to the federal, state, local and foreign tax
consequences of the purchase, ownership, redemption, sale or other disposition of such Original Issue Discount Obligations.
30
CONTINUING DISCLOSURE OF INFORMATION
In the Ordinances, the City has made the following agreement for the benefit of the holders and beneficial owners of the
Obligations. The City is required to observe the agreement for so long as it remains obligated to advance funds to pay the
Obligations. Under the agreement, the City will be obligated to provide certain updated financial information and operating data
annually, and timely notice of specified material events, to certain information vendors. This information will be available to
securities brokers and others who subscribe to receive the information from the vendors.
ANNUAL REPORTS ... The City will provide certain updated financial information and operating data to certain information
vendors annually. The information to be updated includes all quantitative financial information and operating data with respect
to the City of the general type included in this Official Statement under Tables numbered 1 through 6 and 8 through 15 and in
Appendix B. The City will update and provide this information within six months after the end of each fiscal year ending in or
after 2006. The City will provide the updated information to each nationally recognized municipal securities information
repository ("NRMSIR") and to any state information depository ("SID") that is designated by the State of Texas and approved by
the State of Texas and approved by the staff of the United States Securities and Exchange Commission (the "SEC").
The City may provide updated information in full text or may incorporate by reference certain other publicly available
documents, as permitted by SEC Rule 15c2 -I2. The updated information will include audited financial statements, if the City
commissions an audit and it is completed by the required time. If audited financial statements are not available by the required
time, the City will provide unaudited financial information and operating data which is customarily prepared by the City by the
required time, and audited financial statements when and if such audited financial statements become available. Any such
financial statements will be prepared in accordance with the accounting principles described in Appendix B or such other
accounting principles as the City may be required to employ from time to time pursuant to state law or regulation.
The City's current fiscal year end is September 30. Accordingly, it must provide updated information by March 31 in each year,
unless the City changes its fiscal year. If the City changes its fiscal year, it will notify each NRMSIR and the SID of the change.
The Municipal Advisory Council of Texas (the "MAC") has been designated by the State of Texas and approved by the SEC
staff as a qualified SID. The address of the MAC is 600 West 8th Street, P.O. Box 2177, Austin, Texas 78768-2177, and its
telephone number is 512/476-6447. The MAC has also received SEC approval to operate, and has begun to operate, a "central
post office" for information filings made by municipal issuers, such as the City. A municipal issuer may submit its information
filings with the central post office, which then transmits such information to the NRMSIRs and the appropriate SID for filing.
This central post office can be accessed and utilized at www.DiselosureUSA.org ("DisclosureUSA" ). The City may utilize
DisclosureUSA for the filing of information relating to the Obligations.
MATERIAL EVENT NOTICES ... The City will also provide timely notices of certain events to certain information vendors. The
City will provide notice of any of the following events with respect to the Obligations, if such event is material to a decision to
purchase or sell Obligations: (1) principal and interest payment delinquencies; (2) non-payment related defaults; (3) unscheduled
draws on debt service reserves reflecting financial difficulties; (4) unscheduled draws on credit enhancements reflecting financial
difficulties; (5) substitution of credit or liquidity providers, or their failure to perform; (6) adverse tax opinions or events
affecting the tax-exempt status of the Obligations; (7) modifications to rights of holders of the Obligations; (8) Bond calls; (4)
defeasances; (10) release, substitution, or sale of property securing repayment of the Obligations; and (11) rating changes. In
addition, the City will provide timely notice of any failure by the City to provide information, data, or financial statements in
accordance with its agreement described above under "Annual Reports." The City will provide each notice described in this
paragraph to the SID and to either each NRMSIR or the Municipal Securities Rulemaking Board ("MSRB").
AVAILABILITY of INFORMATION FROM NRMSIRS AND SID ... The City has agreed to provide the foregoing information only
to NRMSIRs and the SID. The information will be available to holders of Obligations only if the holders comply with the
procedures and pay the charges established by such information vendors or obtain the information through securities brokers who
do so.
LIMITATIONS AND AMENDMENTS ... The City has agreed to update information and to provide notices of material events only as
described above. The City has not agreed to provide other information that may be relevant or material to a complete
presentation of its financial results of operations, condition, or prospects or agreed to update any information that is provided
except as described above. The City makes no representation or warranty concerning such information or concerning its
usefulness to a decision to invest in or sell Obligations at any future date. The City disclaims any contractual or tort liability for
damages resulting in whole or in part from any breach of its continuing disclosure agreement or from any statement made
pursuant to its agreement, although holders of Obligations may seek a writ of mandamus to compel the City to comply with its
agreement.
31
The City may amend its continuing disclosure agreement from time to time to adapt to changed circumstances that arise from a
change in legal requirements, a change in law, or a change in the identity, nature, status, or type of operations of the City, if (i)
the agreement, as amended, would have permitted an underwriter to purchase or sell Obligations in the offering described herein
in compliance with the Rule, taking into account any amendments or interpretations of the Rule to the date of such amendment,
as well as such changed circumstances, and (ii) either (a) the holders of a majority in aggregate principal amount of the
outstanding Obligations consent to the amendment or (b) any person unaffiliated with the City (such as nationally recognized
bond counsel) determines that the amendment will not materially impair the interests of the holders and beneficial owners of the
Obligations. The City may also amend or repeal the provisions of this continuing disclosure agreement if the SEC amends or
repeals the applicable provisions of the SEC Rule 15c2-12 or a court of final jurisdiction enters judgment that such provisions of
the SEC Rule 15c2-12 are invalid, but only if and to the extent that the provisions of this sentence would not prevent an
underwriter from lawfully purchasing or selling Obligations in the primary offering of the Obligations. If the City so amends the
agreement, it has agreed to include with the next financial information and operating data provided in accordance with its
agreement described above under "Annual Reports" an explanation, in narrative form, of the reasons for the amendment and of
the impact of any change in the type of financial information and operating data so provided.
COMPLIANCE WITH PRIOR UNDERTAKINGS ... During the last five years, the City has complied in all material respects with all
continuing disclosure agreements made by it in accordance with SEC Rule 15c2-12.
OTHER INFORMATION
RATINGS
The presently outstanding tax supported debt of the City is rated "Al" by Moody's and "AA-" by S&P. The City also has issues
outstanding which are rated "Aaa" by Moody's and "AAA" by S&P through insurance by various commercial insurance
companies. Applications for contract ratings on these issues have been made to Moody's and S&P. An explanation of the
significance of such ratings may be obtained from the company furnishing the rating. The ratings reflect only the respective
views of such organization and the City makes no representation as to the appropriateness of the ratings. There is no assurance
that such ratings will continue for any given period of time or that they will not be revised downward or withdrawn entirely by
either or both of such rating companies, if in the judgment of either or both companies, circumstances so warrant. Any such
downward revision or withdrawal of such ratings, or either of them, may have an adverse effect on the market price of the
Obligations.
LITIGATION
It is the opinion of the City Attorney and City Staff that there is no pending, or to their knowledge, threatened litigation or other
proceeding against the City that would have a material adverse financial impact upon the City or its operations.
REGISTRATION AND QUALIFICATION OF BONDS AND CERTIFICATES FOR SALE
The sale of the Bonds and Certificates has not been registered under the Federal Securities Act of 1933, as amended, in reliance
upon the exemption provided thereunder by Section 3(a)(2); and the Bonds and Certificates have not been qualified under the
Securities Act of Texas in reliance upon various exemptions contained therein; nor have the Bonds or Certificates been qualified
under the securities acts of any jurisdiction. The City assumes no responsibility for qualification of the Bonds or Certificates
under the securities laws of any jurisdiction in which the Bonds and Certificates may be sold, assigned, pledged, hypothecated,
or otherwise transferred. This disclaimer of responsibility for qualification for sale or other disposition of the Bonds and
Certificates shall not be construed as an interpretation of any kind with regard to the availability of any exemption from
securities registration provisions.
LEGAL INVESTMENTS AND ELIGIBILITY TO SECURE PUBLIC FUNDS IN TEXAS
Section 1201.041 of the Public Security Procedures Act (Chapter 1201, Texas Government Code) provides that the Obligations
are negotiable instruments governed by Chapter 8, Texas Business and Commerce Code, and are legal and authorized
investments for insurance companies, fiduciaries, and trustees, and for the sinking funds of municipalities or other political
subdivisions or public agencies of the State of Texas. With respect to investment in the Obligations by municipalities or other
political subdivisions or public agencies of the state of Texas, the Public Funds Investment Act, Chapter 2256, Texas
Government Code, requires that the Obligations be assigned a rating of "A" or its equivalent as to investment quality by a
national rating agency. See "Other Information — Ratings" herein. In addition, various provisions of the Texas Finance Code
provide that, subject to a prudent investor standard, the Obligations are legal investments for state banks, savings banks, trust
companies with capital of one million dollars or more, and savings and loan associations. The Obligations are eligible to secure
deposits of any public funds of the State, its agencies, and its political subdivisions, and are legal security for those deposits to
the extent of their market value. No review by the City has been made of the laws in other states to determine whether the
Obligations are legal investments for various institutions in those states.
32
LEGAL MATTERS
The City will furnish a complete transcript of proceedings had incident to the authorization and issuance of the Obligations,
including the unqualified approving legal opinion of the Attorney General of Texas approving the Initial Certificate and Initial
Bond and to th,, effect that the Obligations are valid and legally binding obligations of the City, and based upon examination of
such transcript of proceedings, the approving legal opinions of Bond Counsel, to like effect and to the effect that the interest on
the Obligations will be excludable from gross income for federal income tax purposes under existing law and the Obligations are
not private activity bonds, subject to the matters described under "Tax Matters" herein, including alternative minimum tax
consequences for corporations. The customary closing papers, including a certificate to the effect that no litigation of any nature
has been filed or is then pending to restrain the issuance and delivery of the Obligations, or which would affect the provision
made for their payment or security, or in any manner questioning the validity of said Obligations will also be furnished. Bond
Counsel did not take part in the preparation of the Notice of Sale and Bidding Instructions, the Official Bid Form and the Official
Statement, and such firm has not assumed any responsibility with respect thereto or undertaken independently to verify any of
the information contained therein, except that, in its capacity as Bond Counsel, such firm has reviewed the information
describing the Obligations in the Official Statement to verify that such description conforms to the provisions of the Ordinance.
The legal fee to be paid Bond Counsel for services rendered in connection with the issuance of the Obligations is contingent on
the sale and delivery of the Obligations. The legal opinion will accompany the Obligations deposited with DTC or will be
printed on the Obligations in the event of the discontinuance of the Book -Entry -Only System.
AUTHENTICITY OF FINANCIAL DATA AND OTHER INFORMATION
The financial data and other information contained herein have been obtained from City records, audited financial statements,
and other sources which are believed to be reliable. There is no guarantee that any of the assumptions or estimates contained
herein will be realized. All of the summaries of the statutes, documents, and resolutions contained in this Official Statement are
made subject to all of the provisions of such statutes, documents, and resolutions. These summaries do not purport to be
complete statements of such provisions and reference is made to such documents for further information. Reference is made to
original documents in all respects.
FINANCIAL ADVISOR
First Southwest Company is employed as Financial Advisor to the City in connection with the issuance of the Obligations. The
Financial Advisor's fee for services rendered with respect to the sale of the Obligations is contingent upon the issuance and
delivery of the Obligations. First Southwest Company may submit a bid for the Obligations, either independently or as a
member of a syndicate organized to submit a bid for the Obligations. First Southwest Company, in its capacity as Financial
Advisor, has relied on the opinion of Bond Counsel and has not verified and does not assume any responsibility for the
information, covenants, and representations contained in any of the legal documents with respect to the federal income tax status
of the Obligations, or the possible impact of any present, pending, or future actions taken by any legislative or judicial bodies.
The Financial Advisor to the City has provided the following sentence for inclusion in this Official Statement. The Financial
Advisor has reviewed the information in this Official Statement in accordance with, and as part of, its responsibilities to the City
and, as applicable, to investors under the federal securities laws as applied to the facts and circumstances of this transaction, but
the Financial Advisor does not guarantee the accuracy or completeness of such information.
INITIAL PURCHASER OF THE BONDS
After requesting competitive bids for the Bonds, the City accepted the bid of (the "Initial Purchaser
of the Bonds") to purchase the Bonds at the interest rates shown on the cover page of the Official Statement at a price of par plus
a cash premium of $ . The Initial Purchaser of the Bonds can give no assurance that any trading market will be
developed for the Bonds after their sale by the City to the Initial Purchaser of the Bonds. The City has no control over the price
at which the Bonds are subsequently sold and the initial yield at which the Bonds will be priced and reoffered will be established
by and will be the responsibility of the Initial Purchaser of the Bonds.
INITIAL PURCHASER OF THE CERTIFICATES
After requesting competitive bids for the Certificates, the City accepted the bid of (the "Initial
Purchaser of the Certificates") to purchase the Certificates at the interest rates shown on page 3 of the Official Statement at a
price of par plus a cash premium of $ . The Initial Purchaser of the Certificates can give no assurance that any
trading market will be developed for the Certificates after their sale by the City to the Initial Purchaser of the Certificates. The
City has no control over the price at which the Certificates are subsequently sold and the initial yield at which the Certificates
will be priced and reoffered will be established by and will be the responsibility of the Initial Purchaser of the Certificates.
33
FORWARD LOOKING STATEMENTS
The statements contained in this Official Statement, and in any other information provided by the City, that are not purely
historical, are forward-looking statements, including statements regarding the City's expectations, hopes, intentions, or strategies
regarding the future. Readers should not place undue reliance on forward-looking statements. All forward-looking statements
including in this Official Statement are based on information available to the City on the date hereof, and the City assumes no
obligation to update any such forward-looking statements. The City's actual results could differ materially from those discussed
in such forward-looking statements.
The forward-looking statements included herein are necessarily based on various assumptions and estimates and are inherently
subject to various risks and uncertainties, including risks and uncertainties relating to the possible invalidity of the underlying
assumptions and estimates and possible changes or developments in social, economic, business, industry, market, legal, and
regulatory circumstances and conditions and actions taken or omitted to be taken by third parties, including customers, suppliers,
business partners and competitors and legislative, judicial and other governmental authorities and officials. Assumptions related
to the foregoing involve judgments with respect to, among other things, future economic, competitive, and market conditions and
future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control
of the City. Any of such assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking
statements included in this Official statement will prove to be accurate.
CERTIFICATION OF THE OFFICIAL STATEMENT
At the time of payment for and delivery of the Obligations, the City will furnish a certificate, executed by proper officers, acting
in their official capacity, to the effect that to the best of their knowledge and belief: (a) the descriptions and statements of or
pertaining to the City contained in its Official Statement, and any addenda, supplement, or amendment thereto, on the date of
such Official Statement, on the date of sale of said Obligations, and the acceptance of the best bid therefor, and on the date of the
delivery, were and are true and correct in all material respects; (b) insofar as the City and its affairs, including its financial
affairs, are concerned, such Official Statement did not and does not contain an untrue statement of a material fact or omit to state
a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under
which they were made, not misleading; (c) insofar as the descriptions and statements, including financial data, of or pertaining to
entities, other than the City, and their activities contained in such Official Statement are concerned, such statements and data
have been obtained from sources which the City believes to be reliable and the City has no reason to believe that they are untrue
in any material respect; and (d) there has been no material adverse change in the financial condition of the City since the date of
the last audited financial statements of the City.
The respective Ordinances authorizing the issuance of the Obligations will also approve the form and content of this Official
Statement, and any addenda, supplement, or amendment thereto, and authorize its further use in the reoffering of the Obligations
by the Initial Purchasers.
ATTEST:
LINDA HUFF
City Secretary
34
WILLIAM D. TATE.
Mayor
City of Grapevine, Texas
APPENDIX A
GENERAL INFORMATION REGARDING THE CITY
THE Cts ... The City is a political subdivision of the State incorporated in 1907 and operates as a home -rule City under the general
laws of the State and a charter approved by the voters in 1965. The City has a Council/Manager form of government in which the
mayor and six council members are elected for staggered three-year terms with elections held annually in May. Policy making is the
responsibility of, and is vested in, the City Council. The Council delegates the operational authority of the City to the City Manager,
who is the chief administrative officer of the City.
The City provides all the functions normally associated with a municipality including, but not limited to, public safety (i.e.,
police and fire personnel and equipment), health inspection and enforcement, water and sewer facilities, streets and drainage
facilities and parks and recreational facilities. The City presently employs approximately 497 full-time staff members.
POPULATION ... The City has had significant population growth during the past several years. These population estimates are as
follows:
Year
Population
Source
Year
Population
Source
1970
7,023
U.S. Census
1993
31,902
City Estimate
1980
11,801
U.S. Census
1994
32,727
City Estimate
1981
15,245
Grapevine Community Profile
1995
33,211
City Estimate
1982
16,183
Grapevine Community Profile
1996
34,950
City Estimate
1983
18,121
Grapevine Community Profile
1997
36,000
City Estimate
1984
19,405
Grapevine Community Profile
1998
37,946
City Estimate
1985
22,002
Grapevine Community Profile
1999
39,190
City Estimate
1986
24,493
Grapevine Community Profile
2000
39,523
U.S. Census
1987
25,853
Grapevine Community Profile
2001
44,390
City Estimate
1988
27,132
City Estimate
2002
45,524
City Estimate
1989
27,257
City Estimate
2003
46,188
City Estimate
1990
29,202
U.S. Census
2004
46,684
City Estimate
1991
30,300
City Estimate
2005
47,036
City Estimate
1992
31,400
City Estimate
2006
47,500
City Estimate
EcONonucs ... The proximity of the Dallas/Fort Worth International Airport ("DFW") greatly influences both industrial and
residential growth of the City. DFW has been and is expected to continue to be an economic generator of employment, spin-off
businesses and tax base, all of which benefit the City and the surrounding area. Approximately 65% of the airport is within the city
limits of Grapevine.
Several large business operations owe their genesis to DFW including air cargo services, flight kitchens, rent/lease car operations and
SimuFlite Training Intemational, a company which provides jet pilot flight training in advanced flight simulators. Seven of the ten
largest taxpayers of the City are directly related to DFW either by location or primary business sources.
DFW contains approximately 18,000 acres and directly employs some 33,000 personnel. These employees have skills ranging
from custodial level to highly trained jet aircraft pilots. A number of these people have purchased homes in the City and conduct
their daily business here.
DFW has approximately 19,400 parking spaces and is currently expanding parking facilities. Sales tax from parking fees generate
about $330,000 in annual income for the City and hotels providing service for travelers at DFW and seminar space for business
meetings generate approximately $2 million in annual hotel/motel tax revenue.
MAJOR EMPLOYERS
Estimated
Number of
Company Product Employees
Dallas/Fort Worth International Airport Airport 16,420
Gaylord Texan Resort & Convention Center Hotel/Convention 1,800
Grapevine/Colleyville Independent School District School District 1,576
United Parcel Service Parcel Service 1,200
Baylor Medical Center Health Services 1,000
Gamestop Electronic/Software Distribution 600
City of Grapevine City Government 540
D/FW Hilton Hotel Hotel 400
SimuFlite Training International Pilot Training 300
Apollo Paper/John Harland Paper Products 200
Source: City of Grapevine, Department of Development Services.
A-1
BUILDING PERMITS.. . The number and value of building permits issued by the City are:
Fiscal
Commercial Permits
Residential Permits
Total
Year
Number
Number
Number
Total
Ended
of
Dollar
of
Dollar
of
Dollar
9/30
Permits
Value
Permits
Value
Permits
Value
2001
53
$ 364,294,642
89
$ 12,445,025
142
$ 376,739,667
2002
23
21,888,714
183
48,911,056
206
70,799,770
2003
28
34,396,654
158
43,615,909
186
78,012,563
2004
23
32,790,990
186
40,969,517
209
73,760,507
2005
42
37,857,000
132
45,413,000
174
83,270,000
Source: City of Grapevine records.
RECREATION ... Located approximately two miles north of the downtown area of the City lies Grapevine Lake. The lake serves as
the City reservoir and supplies approximately 50% of the water supply of the City. The lake covers a surface area of approximately
12,740 acres and has a shore line of 146 miles. The lake is 19 miles long and 2.5 miles wide at its widest point. The lake is owned
and operated by the U.S. Corps of Engineers and is a major recreation area for swimming, fishing, picnicking and camping and draws
some five million visitors each year to the area.
The City also has an extensive park system which includes tennis courts, racquetball courts, baseball and softball diamonds, football
and soccer fields, a jogging and biking trail, swimming pool and picnic areas. The City also owns and operates an 27 -hole golf
course.
TRANSPORTATION... The City is in the center of a highway network that includes seven spokes of an extensive highway system; six
U.S. highways, seven major state highways and one interstate highway. This network connects the City to all major entrances to
both Dallas and Fort Worth, with major highway systems both north/south and east/west.
There are 43 motor freight lines providing service to the City and the City is within the Dallas and Fort Worth Commercial Zone for
deliveries. Railroad service is offered by the Cotton Belt Railroad and the Southern Pacific Railroad, both with daily switching
service. Greyhound/Trailways Bus Lines provides the City with surface bus transportation.
HOTEL AND CONVENTION FACILITIES... There are four major hotels in the City and several other hotels and motels adjacent to the
City near DFW.
The Hyatt Regency DFW is located on the airport and provides 1,450 rooms, one of the largest hotels in Texas. The Hyatt provides
more than 130,000 square feet of meeting and convention facilities, five dining facilities, availability to two 18 -hole championship
golf courses, tennis courts, heated swimming pool and health spa and jogging trails.
The D/FW Airport Hilton and Executive Conference Center is a 400 -room hotel located 2.5 miles north of DFW offering a 14,400
square foot exhibit hall and ballroom that can accommodate 900 banquet guests. Also provided are three restaurants, tennis courts,
racquetball courts, indoor and outdoor swimming pools, steam room, health club and lighted jogging trails. Adjacent to the hotel is
the Austin Ranch where horseback riding and other western events are available to hotel guests.
The Embassy Suites Conference Center is a 12 -story, 329 -room hotel located just north of DFW Airport. The Embassy Suites
offers a 12,640 square foot conference center and ballroom, a 3,432 square foot junior ballroom and 14 other meeting rooms.
Also provided is a state-of-the-art fitness center, a heated indoor swimming pool, complimentary, cooked -to -order breakfast and
24-hour in -room dining.
The Gaylord Texan on Lake Grapevine is a 1,511 room resort and convention center located just 6 minutes north of D/FW
Airport. The Gaylord Texan provides 400,000 square feet of convention, meeting, exhibit and pre -function space featuring 70
breakout rooms, three ballrooms, 180,000 square -feet of dedicated exhibit space, an 80,000 square foot outdoor event lawn and a
2,500 square foot amphitheater. Other amenities include seven restaurants, the Dallas Cowboys Golf Club, a contemporary
Southwestern -style outdoor pool, a 25,000 square foot European spa, salon and fitness center with 13 treatment rooms and a 20 -
meter indoor lap pool, outdoor tennis courts and marina access for recreational water -craft.
A-2
EDUCATION ... Elementary and secondary education is provided to the City by the Grapevine-Colleyville Independent School
District (the "District"). The District provides
seventeen campuses, all air conditioned, as follows:
Fort Worth, Texas
2 High schools
Fort Worth, Texas
Tarrant County College
4 Middle schools
University of Texas at Arlington
Arlington, Texas
I 1 Elementary schools
Denton, Texas
In addition to the campuses, the District also owns an administration/service center, an auditorium and a complete athletic complex.
Historical school enrollment figures are:
Southern Methodist University
Dallas, Texas
1983
3,732 1995
11,363
1984
4,037 1996
11,655
1985
4,675 1997
12,398
1986
5,617 1998
12,928
1987
6,107 1999
13,299
1988
6,604 2000
13,369
1989
7,156 2001
13,534
1990
7,984 2002
13,677
1991
8,710 2003
13,619
1992
9,435 2004
13,851
1993
10,236 2005
13,797
1994
10,878
Source: Grapevine-Colleyville Independent School District.
Educational opportunities beyond the secondary level are numerous and within easy driving distance of the City. Some of the
colleges and universities within a 50 mile radius of the City are as follows:
CollegelUniversity
Location
Texas Christian University
Fort Worth, Texas
Texas Wesleyan University
Fort Worth, Texas
Tarrant County College
Fort Worth, Texas
University of Texas at Arlington
Arlington, Texas
University of North Texas
Denton, Texas
Texas Women's University
Denton, Texas
Southern Methodist University
Dallas, Texas
Dallas Baptist University
Dallas, Texas
Dallas Community College
Dallas, Texas
University of Dallas
Irving, Texas
University of Texas at Dallas
Richardson, Texas
A-3