HomeMy WebLinkAboutItem 10 - Golf AcademyMEMO TO:
FROM:
MEETING DATE:
SUBJECT
RECOMMENDATION:
tTEM 0 /0 --
HONORABLE MAYOR AND MEMBERS OF THE CITY COUNCIL
ROGER NELSON, CITY MANAGER/
JANUARY 21, 2003
RECOMMENDATION TO ESTABLISH A GOLF ACADEMY
City Council to consider approval of a staff recommendation to establish the Grapevine
Golf Academy at Grapevine Golf Course.
FUNDING SOURCE:
See attached Budget
BACKGROUND:
As completion nears for all three phases of the golf course expansion and renovation, Staff
examined options of how to best utilize the course and how to best market the facility. The
Staff considered options which allowed for the maintenance of high quality course
conditions and increased play at the course. With that in mind, Staff proposes the addition
of another level of service — the Grapevine Golf Academy.
The program would become a division of the Grapevine Golf Course and would be
managed by a contract employee who would work for the Director of Golf. The new
employee's title will be Director of Instruction. He or she will be paid a minimum base pay
of $23,400 plus City benefits. The balance of the income will be obtained from
commissions received from a percentage of sales of lessons, clinics, schools and other
instructional activities conducted at the Grapevine Golf Course. The base pay and base
benefit costs for start up will be obtained from utilization of a portion of the part-
time/temporary funds budgeted in the Lake Enterprise Fund. The balance of the
commission income plus salary based benefits will be obtained from fees received from
academy participants. If the Academy is as successful as staff believes it will be, the
Academy will become entirely self-supporting from participants fees. The FY 2003 Budget
funds are needed for the start up year only. (A proposed budget is attached.)
The Golf Department staff has considered the Academy concept for some time. Staff
believes there is a demand for this service in the metroplex and that the concept will fit in
well with the hotels in the area and the continued marketing of Grapevine as a destination.
Golf academies and golf schools are a common way for golf courses to attract new uses
through instruction of the game and thereby increase the numbers of individuals who will
use the golf course and the food and beverage facilities.
January 16, 2003 (1:53PM)
The Academy represents an opportunity to offer a new service in Grapevine, as well as
showcase the 27 holes of first class golf and the practice facility which can accommodate
all levels of golfers from beginners to low handicappers. The 27 holes enable the Staff to
keep 18 holes open for play at all times while using the "extra" nine holes for special
programs such as on -course play by academy participants, family and couples twilight
play, league play, walkups and overflow play from the regular 18 holes. The academy will
be a key ingredient in encouraging more people to play golf and to utilize the Grapevine
Golf Course.
The staff attended work sessions sponsored by the National Golf Foundation (NGF) to stay
abreast of issues in the golf market. The NGF is a national organization that studies trends
and issues that affect the golf industry and it produces studies to assist golf course
developers and operators in marketing strategies and operating plans.
Studies have shown that daily fee courses have taken the lion's share of the market in
recent years, as opposed to private country clubs and golf clubs that dominated the market
as late as the 1970's. Daily fee courses include both privately and publicly owned courses
that are open to anyone who has the price of a green fee. (Grapevine Golf Course is a
public daily fee course and the Cowboy's Golf Club is a private daily fee course.)
Recent trends indicate that the number of golf facilities has increased at a greater annual
rate than that of the number of golfers. In 2001 the annual increase rate of facilities was
shown to be at 1.9% while the number of golfers was increasing at rate 0.6%. This results
in a relatively static number of golfers being spread among more golf courses in a given
area. The primary cause of the increase of golf facilities is the development of real estate
related golf course in housing developments.
Through the Grapevine Golf Academy, Staff will offer a high quality teaching and practice
facility plus a chance to play on the extra nine without the intimidation of regular players
behind them. It offers students a chance to learn at their own pace from a qualified
instructor and at a fee that is affordable. While Grapevine is not unique, there are not that
many golf facilities in the area which can offer the whole package of high quality golf
courses and practice at an affordable price.
There are several other teaching facilities in the area and a brief summary of those facilities
is attached. It should be noted that not many of these facilities can offer the affordability
and playability of Grapevine.
The staff recommends this program as an opportunity to increase play and income at
Grapevine, while offering an excellent opportunity for more people to learn and enjoy the
game.
If this meets with Council approval, a motion to authorize the program and authorize the
staff to proceed with implementation is recommended.
WAG/cjc
HVemoGolfAcademyl-21-03
January 16, 2003 (1:53PM)
Grapevine Golf Academy Budget
Base Salary and Benefits $ 32,040
Professional services (brochures) 3,600
Apparatus and tools (tent) 500
Insurance premiums 1,440
Total Base Expenditures $ 37,580
Private lessons (220 @ $90/hr) $ 19,800
3 Day clinics (16 with 6/clinic @ $400) 38,400
4 Day schools (4 with 10/sch @ $600) 24,000
5 Day Jr. Camp (4 with 10/camp @ $300) 12,000
Total Gross Revenues $ 94,200
City Share of fees $
(15,865)
Green fees
(12,304)
Cart fees
(5,376)
Food and Beverage and Range fees
(5,070)
Supplies
(4,380)
Teaching Assistant fees
(15,000)
Subtotal uses $
(57,995)
• • MM •/ 'i' MEMEMOMM
Indirect revenues to City**
Green fees $ 6,720
Cart fees $ 2,920
Sales of goods(% of sales) $ 1,650
Total indirect revenues $ 11,290
** Estimated additional revenues to City due to more traffic outside the immediate
Academy activities ( rounds of golf and use of facilities)
AREA GOLF ACADEMIES/SCHOOLS
Byron Nelson Golf School 2'h day golf school $3,000
Four Seasons Resort (includes rooms/meals
Las Colinas lessons and rounds of
Hank Haney Golf Ranch
McKinney (other satellite)
Locations in Dallas area)
rate depends upon
Instructor
Golf)
3 day retreat
2 day retreat
3 day program
2 day program
1 day school
Private Instructors
$2,825
$1,900
$600-$1,280*
$525-$1,120*
$375-$800*
Hank Haney $360/hr
Other Instructors $60/$160/hr.*
Arnold Palmer Golf Academy
3 day instruction
$650-$930*
The Golf Club at Castle Hills
2 day instruction
$460-$650*
Lewisville
1 day instruction
$460
*depends upon instructor
Private Instructors
$95-$150/hr.
and weekday & weekend
rates
The Academy at Waterchase Family Memberships
Fort Worth 1't member $800
2nd member $600
each additional $400
Private Lessons rates not
published
The Golf Academy of Dallas 1 day of learning $600
Tennison Park Golf Course Start up clinic $128/hr.
Dallas Warm up with Pros $300/group
(prior to tournaments)
Grapevine Golf Academy
(Proposed) 3 day clinic $350-$450
4 day school $500-$700
5 day junior camp $250-$350
Private Instructor $90-$100/hr
Note: The exact type of schools/clinics and other instructional events for the Grapevine
Golf Academy will be tailored to needs established after completing market surveys and
responding to need voiced by clientele. Fees are also estimated and will be adjusted
based upon market conditions.
January 16, 2003 (8:57AM)